XML 37 R22.htm IDEA: XBRL DOCUMENT
v3.5.0.2

ACQUISITIONS (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2016
Acquisitions |
Schedule of assessment of total acquisition costs to net assets based on acquisition date fair values | The Vibrant Energy Acquisition was accounted for as a business combination in accordance with ASC 805, Business Combinations (“ASC 805”). The total purchase consideration of $6.2 million cash was allocated to the assets acquired and liabilities assumed at their estimated fair values as of the date of the acquisition. The table below represents the preliminary allocation of the consideration transferred to the net assets of Vibrant Energy based on their acquisition date fair values (in thousands):
Consideration Transferred | $ 6,193
Preliminary Purchase price allocation: |
Cash | $ 136
Prepayments and other assets | 636
Property, plant and equipment | 7,321
Accounts payable and accrued liabilities | (5,179)
Goodwill | 3,279
Net assets acquired | 6,193
Schedule of pro forma results of operations | Amounts are presented in thousands, except per share data:
|  | Three months ended |  | Three months ended |  | Six months ended |  | Six months ended
|  | June 30, 2016 |  | June 30, 2015 |  | June 30, 2016 |  | June 30, 2015
|  | As |  | As |  | As |  | As |  | As |  | As |  | As |  | As
|  | Reported |  | Adjusted |  | Reported |  | Adjusted |  | Reported |  | Adjusted |  | Reported |  | Adjusted
Revenue | $ | 99,991 | $ | 107,006 | $ | 90,326 | $ | 112,181 | $ | 189,676 | $ | 231,757 | $ | 175,670 | $ | 218,510
Net Income attributable to ATN International, Inc. Stockholders |  | (3,086) |  | (1,157) |  | 9,450 |  | 9,746 |  | 3,034 |  | 9,935 |  | 6,181 |  | 25,673
Earnings per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic |  | (0.19) |  | (0.07) |  | 0.59 |  | 0.61 |  | 0.19 |  | 0.62 |  | 0.38 |  | 1.61
Diluted |  | (0.19) |  | (0.07) |  | 0.59 |  | 0.60 |  | 0.19 |  | 0.61 |  | 0.38 |  | 1.59
KeyTech and BDC |
Acquisitions |
Schedule of assessment of total acquisition costs to net assets based on acquisition date fair values |
Consideration Transferred |  |
Cash consideration - KeyTech | $ 34,518 |
Cash consideration - BDC | 7,045 |
Total consideration transferred | 41,563 |
Non-controlling interests - KeyTech | 32,909 |
Total value to allocate | $ 74,472 |
Value to allocate KeyTech | 67,427 |
Value to allocate - BDC | 7,045 |
Preliminary Purchase price allocation KeyTech: |  |
Cash | 8,185 |
Accounts receivable | 6,451 |
Other current assets | 3,241 |
Property, plant and equipment | 100,892 |
Identifiable intangible assets | 10,590 |
Other long term assets | 3,464 |
Accounts payable and accrued liabilities | (16,051) |
Advance payments and deposits | (6,683) |
Current debt | (6,429) |
Long term debt | (28,929) |
Net assets acquired | 74,731 |
Gain on KeyTech bargain purchase | $ 7,304 |
Purchase price allocation BDC: |  |
Carrying value of BDC non-controlling interest acquired | 2,940 |
Excess of purchase price paid over carrying value of non-controlling interest acquired | $ 4,105 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=56956791&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=atni_KeytechAndBdcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |