XML 50 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION (Tables)
12 Months Ended
Dec. 31, 2018
Revenue Recognition  
Summary of contracts asset and liabilities

Contract assets and liabilities consisted of the following (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

January 1, 2018

 

$ Change

 

% Change

Contract asset – current

$

1,900

$

1,176

$

724

 

62%

Contract asset – noncurrent

 

802

 

453

 

349

 

77%

Contract liabilities

 

(13,787)

 

(9,912)

 

(3,875)

 

39%

Net contract liability

$

(11,085)

$

(8,283)

$

(2,802)

 

34%

 

ASU 2014-09  
Revenue Recognition  
Summary of changes to the Company’s financial statements as a result of the adoption of ASC 606

The tables below identify changes to the Company’s financial statements as of December 31, 2018 and for the year then ended as a result of the adoption of ASC 606 as compared to previous revenue guidance (amounts in thousands):

 

 

 

 

 

 

 

 

Balance Sheet - December 31, 2018

 

 

Reported

 

Change

 

Under previous guidance

Prepayments and other current assets

$

37,855

$

(3,319)

$

34,536

 

 

 

 

 

 

 

Total current assets

 

275,765

 

(3,319)

 

272,446

 

 

 

 

 

 

 

Other assets

 

37,708

 

(1,785)

 

35,923

 

 

 

 

 

 

 

Total assets

 

1,107,304

 

(5,104)

 

1,102,200

 

 

 

 

 

 

 

Advance payments and deposits

 

20,574

 

(337)

 

20,237

Accrued taxes

 

31,795

 

(131)

 

31,664

 

 

 

 

 

 

 

Total current liabilities

 

140,650

 

(468)

 

140,182

 

 

 

 

 

 

 

Deferred income taxes

 

10,276

 

(302)

 

9,974

 

 

 

 

 

 

 

Total liabilities

 

283,980

 

(770)

 

283,210

 

 

 

 

 

 

 

Retained earnings

 

563,593

 

(2,481)

 

561,112

Minority interest

 

127,937

 

(1,853)

 

126,084

 

 

 

 

 

 

 

Total equity

 

823,324

 

(4,334)

 

818,990

 

 

 

 

 

 

 

Total liabilities and equity

$

1,107,304

$

(5,104)

$

1,102,200

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Reported

 

Change

 

Under previous guidance

 

Wireless revenue

$

198,824

$

(1,075)

$

197,749

 

 

 

 

 

 

 

 

 

Total revenue

 

451,207

 

(1,075)

 

450,132

 

 

 

 

 

 

 

 

 

Sales, marketing and customer service

 

35,207

 

755

 

35,962

 

 

 

 

 

 

 

 

 

Total operating expenses

 

390,184

 

755

 

390,939

 

 

 

 

 

 

 

 

 

Income from operations

 

61,023

 

(1,830)

 

59,193

 

Income before taxes

 

53,742

 

(1,830)

 

51,912

 

Income tax provision

 

18,870

 

(131)

 

18,739

 

 

 

 

 

 

 

 

 

Net income

 

34,872

 

(1,699)

 

33,173

 

Net income attributable  to non-controlling interests

 

(15,057)

 

706

 

(14,351)

 

Net income attributable to ATN International, Inc. stockholders

$

19,815

$

(993)

$

18,822

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Comprehensive Loss

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Reported

 

Change

 

Under previous guidance

 

Net income

$

34,872

$

(1,699)

$

33,173

 

Other comprehensive loss, net of tax

 

(5,152)

 

 —

 

(5,152)

 

Comprehensive loss

 

29,720

 

(1,699)

 

28,021

 

Less: Comprehensive income attributable to non-controlling interests

 

(15,057)

 

706

 

(14,351)

 

Comprehensive income (loss) attributable to ATN International, Inc.

$

14,663

$

(993)

$

13,670

 

 

 

 

 

 

 

 

 

Statement of Cash Flows - Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

Reported

 

Change (1)

 

Under previous guidance

Net income

$

34,872

$

(1,699)

$

33,173

 

 

 

 

 

 

 

Materials and supplies, prepayments and other current assets

$

5,924

$

1,243

$

7,167

Accrued taxes

 

29,089

 

(131)

 

28,958

Accounts payable and accrued liabilities, advance payments and deposits and other current liabilities

 

(7,044)

 

(107)

 

(7,151)

Other assets

$

(238)

$

694

$

456


(1)

The adoption of ASC 606 had no impact on operating cash flows, investing cash flows, financing cash flows or net change in total cash.