XML 84 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS AND DISPOSITIONS - Purchase Price Allocation - One Communications (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 03, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Purchase price allocation:                          
Gain on One Communications bargain purchase                       $ 7,304  
Purchase price allocation BDC:                          
Revenue   $ 107,806 $ 121,138 $ 117,788 $ 104,475 $ 107,701 $ 122,132 $ 123,245 $ 128,115 $ 451,207 $ 481,193 457,003  
Income before taxes   $ 11,336 $ 27,920 $ 12,868 $ 1,618 $ 41,196 $ (21,860) $ 13,505 $ 14,712 53,742 47,553 45,374  
Transaction-related charges                   $ 2,642 $ 1,009 18,064  
One Communications (formerly KeyTech)                          
Consideration Transferred                          
Cash consideration $ 34,518                        
Non-controlling interests 32,909                        
Total value to allocate                          
Value to allocate 67,427                        
Purchase price allocation:                          
Cash 8,185                        
Accounts receivable 6,451                        
Other current assets 3,241                        
Property, plant and equipment 100,892                        
Identifiable intangible assets 10,590                        
Other long term assets 3,464                        
Accounts payable and accrued liabilities (16,051)                        
Advance payments and deposits (6,683)                        
Current debt (6,429)                        
Long-term debt (28,929)                        
Net assets acquired 74,731                        
Gain on One Communications bargain purchase $ 7,304                        
Purchase price allocation BDC:                          
Discounted rate used for fair value of noncontrolling interests 15.00%                        
Revenue                       55,500  
Income before taxes                       2,800  
Transaction related charges relating to legal, accounting and consulting services. $ 4,300                        
Transaction-related charges                       $ 3,400 $ 900
BDC                          
Consideration Transferred                          
Cash consideration 7,045                        
Total value to allocate                          
Value to allocate 7,045                        
Purchase price allocation BDC:                          
Carrying value of BDC non-controlling interest acquired 2,940                        
Excess of purchase price paid over carrying value of non-controlling interest acquired 4,105                        
One Communications (formerly Keytech) and BDC                          
Consideration Transferred                          
Cash consideration 41,563                        
Total value to allocate                          
Value to allocate $ 74,472                        
Minimum                          
Purchase price allocation BDC:                          
Useful life                   3 years      
Minimum | One Communications (formerly KeyTech) | Income Approach                          
Purchase price allocation BDC:                          
Discounted rate used for cash flows (as a percent) 15.00%                        
Minimum | One Communications (formerly KeyTech) | Telecommunication Equipment                          
Purchase price allocation BDC:                          
Useful life 3 years                        
Minimum | One Communications (formerly KeyTech) | Customer relationships                          
Purchase price allocation BDC:                          
Useful life 9 years                        
Maximum                          
Purchase price allocation BDC:                          
Useful life                   39 years      
Maximum | One Communications (formerly KeyTech) | Telecommunication Equipment                          
Purchase price allocation BDC:                          
Useful life 18 years                        
Maximum | One Communications (formerly KeyTech) | Customer relationships                          
Purchase price allocation BDC:                          
Useful life 12 years