XML 85 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS AND DISPOSITIONS - Purchase Price Allocation - Viya (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 01, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Consideration Transferred                            
Pension funding required by acquisition                         $ 22,494  
Purchase price allocation:                            
Goodwill   $ 63,970       $ 63,970       $ 62,873 $ 63,970 $ 63,970 62,873  
Revenue   107,806 $ 121,138 $ 117,788 $ 104,475 107,701 $ 122,132 $ 123,245 $ 128,115   451,207 481,193 457,003  
Income before taxes   $ 11,336 $ 27,920 $ 12,868 $ 1,618 $ 41,196 $ (21,860) $ 13,505 $ 14,712   53,742 47,553 45,374  
Transaction-related charges                     $ 2,642 $ 1,009 $ 18,064  
Postretirement Benefits                            
Purchase price allocation:                            
Pension and postretirement benefit obligations discount rate   4.50%       3.90%       4.30% 4.50% 3.90% 4.30%  
Viya (formerly Innovative)                            
Consideration Transferred                            
Purchase price $ 145,000                          
Purchase price adjustments 5,300                          
Cash consideration 51,900                          
Pension funding required by acquisition                   $ 22,500        
Working capital adjustments and pension funding                         $ 27,800  
Total value to allocate                            
Total consideration 111,860                          
Non-controlling interests 221                          
Value to allocate 112,081                          
Purchase price allocation:                            
Cash 4,229                          
Accounts receivable 6,553                          
Materials & supplies 6,533                          
Other current assets 1,927                          
Property, plant and equipment 108,284                          
Telecommunication licenses 7,623                          
Goodwill 20,586                          
Intangible assets 7,800                          
Other Assets 4,394                          
Accounts payable and accrued liabilities (15,971)                          
Advance payments and deposits (7,793)                          
Deferred tax liability (2,935)                          
Pension and other postretirement benefit liabilities (29,149)                          
Net assets acquired 112,081                          
Revenue                         53,000  
Income before taxes                         1,500  
Transaction related charges relating to legal, accounting and consulting services. 4,100                          
Transaction-related charges                         $ 2,200 $ 1,900
Viya (formerly Innovative) | Postretirement Benefits                            
Consideration Transferred                            
Restricted cash 5,300                          
Viya (formerly Innovative) | Term loans                            
Consideration Transferred                            
Debt instrument, face amount $ 60,000                          
Minimum                            
Purchase price allocation:                            
Useful life                     3 years      
Minimum | Viya (formerly Innovative)                            
Purchase price allocation:                            
Pension and postretirement benefit obligations discount rate 3.60%                          
Minimum | Viya (formerly Innovative) | Income Approach                            
Purchase price allocation:                            
Discounted rate used for cash flows (as a percent) 14.00%                          
Discounted rate used for fair value of noncontrolling interests 15.00%                          
Minimum | Viya (formerly Innovative) | Customer relationships                            
Purchase price allocation:                            
Useful life 7 years                          
Minimum | Viya (formerly Innovative) | Telecommunication Equipment                            
Purchase price allocation:                            
Useful life 1 year                          
Maximum                            
Purchase price allocation:                            
Useful life                     39 years      
Maximum | Viya (formerly Innovative)                            
Purchase price allocation:                            
Pension and postretirement benefit obligations discount rate 3.90%                          
Maximum | Viya (formerly Innovative) | Income Approach                            
Purchase price allocation:                            
Discounted rate used for cash flows (as a percent) 25.00%                          
Discounted rate used for fair value of noncontrolling interests 25.00%                          
Maximum | Viya (formerly Innovative) | Customer relationships                            
Purchase price allocation:                            
Useful life 13 years                          
Maximum | Viya (formerly Innovative) | Telecommunication Equipment                            
Purchase price allocation:                            
Useful life 18 years