XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS AND DISPOSITIONS (Tables)
9 Months Ended
Sep. 30, 2021
ACQUISITIONS AND DISPOSITIONS  
Schedule of preliminary allocation of the total consideration transferred to the acquired assets and assumed liabilities

Consideration Transferred

$

353,280

Noncontrolling interests

470

Total value to allocate

353,750

Purchase price allocation:

Cash and cash equivalents

10,553

Restricted cash

1,326

Short-term investments

434

Accounts receivable

29,482

Inventory, materials and supplies

1,374

Prepayments and other current assets

8,038

Fixed assets

388,491

Telecommunication licenses

683

Intangible assets

50,220

Operating lease right-of-use assets

60,402

Other assets

8,796

Accounts payable and accrued liabilities

(39,188)

Accrued taxes

(3,766)

Advance payments and deposits

(13,919)

Current portion of lease liabilities

(2,425)

Deferred income taxes

(17,040)

Lease liabilities, excluding current portion

(44,234)

Other liabilities

(85,477)

Net assets acquired

$

353,750

Schedule of assets and liabilities transferred

Consideration Received

$

35,218

Assets and liabilities disposed

Current assets

4,899

Property, plant and equipment

45,891

Other assets

439

Current liabilities

(759)

Net assets disposed

$

50,470

Consideration less net assets disposed

(15,252)

Foreign currency losses reclassified from accumulated other comprehensive income

6,258

Loss on sale

21,510

Transaction costs

1,283

Loss on sale including transaction costs

$

(22,793)

Schedule of pro forma results of operations

Three months ended

Nine months ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

As Reported

Proforma

As Reported

Proforma

As Reported

Proforma

As Reported

Proforma

Revenue

$

166,760

$

180,148

$

111,739

$

171,981

$

415,135

$

550,290

$

331,743

$

509,163

Net Income attributable to ATN International, Inc. Stockholders

$

(2,619)

$

5,715

$

2,661

$

1,011

$

2,103

$

7,135

$

6,393

$

(11,922)

Earnings Per Share

Basic

$

(0.22)

$

0.28

$

0.17

$

(0.01)

$

0.08

$

0.22

$

0.40

$

(0.96)

Diluted

$

(0.22)

$

0.28

$

0.17

$

(0.01)

$

0.08

$

0.22

$

0.40

$

(0.96)