XML 58 R41.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of components of income before income taxes

The components of income before income taxes for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands):

    

2024

    

2023

    

2022

 

Domestic

$

(101,092)

$

(57,289)

$

(37,777)

Foreign

 

50,126

 

29,750

 

29,721

Total

$

(50,966)

$

(27,539)

$

(8,056)

Schedule of reconciliation from the tax computed at statutory income tax rates to the Company's income tax expense

The following is a reconciliation from the tax computed at statutory income tax rates to the Company’s income tax expense for the years ended December 31, 2024, 2023 and 2022 (in thousands):

    

2024

    

2023

    

2022

 

Tax computed at statutory US federal income tax rates

$

(10,703)

$

(5,783)

$

(1,681)

Noncontrolling interest

124

(62)

844

Foreign tax rate differential

(12,321)

(8,853)

(6,525)

Over (under) provided in prior periods

 

328

 

(179)

 

(437)

Nondeductible expenses

 

1,716

 

1,806

 

2,111

Global intangible low-taxed income

3,363

-

-

Capitalized transactions costs

 

-

 

56

 

134

Change in tax reserves

(7,100)

2,783

4,052

State Taxes, net of federal benefit

 

(3,819)

 

(1,776)

 

(1,126)

Change in valuation allowance

 

6,715

 

2,467

 

2,117

Investment tax credit

880

84

84

Stock-based compensation

911

812

696

Deferred income tax revaluation

792

(140)

(742)

Total income tax expense

$

(19,114)

$

(8,785)

$

(473)

Schedule of components of income tax expense (benefit)

The components of income tax expense (benefit) for the years ended December 31, 2024, 2023 and 2022 are as follows (in thousands):

\

    

2024

    

2023

    

2022

Current:

United States—Federal

$

(8,730)

$

921

$

302

United States—State

 

(26)

 

404

 

20

Foreign

 

2,419

 

6,646

 

6,657

Total current income tax expense

$

(6,337)

$

7,971

$

6,979

Deferred:

United States—Federal

$

(8,228)

$

(7,786)

$

(4,527)

United States—State

 

(3,032)

 

(2,781)

 

(1,895)

Foreign

 

(1,517)

 

(6,189)

 

(1,030)

Total deferred income tax expense (benefit)

$

(12,777)

$

(16,756)

$

(7,452)

Consolidated:

United States—Federal

$

(16,958)

$

(6,865)

$

(4,225)

United States—State

 

(3,058)

 

(2,377)

 

(1,875)

Foreign

 

902

 

457

 

5,627

Total income tax expense (benefit)

$

(19,114)

$

(8,785)

$

(473)

Schedule of significant components of deferred tax assets and liabilities

The significant components of deferred tax assets and liabilities are as follows as of December 31, 2024 and 2023 (in thousands):

    

2024

    

2023

 

Deferred tax assets:

Accounts receivable and inventory allowances

$

2,548

$

2,552

Basis in investments

 

3,925

 

3,795

Accrued expenses

 

7,565

 

7,331

Deferred revenue

 

20,774

 

26,768

Employee benefits

 

2,304

 

4,515

Other, net

 

28,191

 

14,764

Net operating losses

85,926

78,876

Tax credits

4,918

5,659

Operating lease liability

23,608

23,370

Total deferred tax asset

 

179,759

 

167,630

Deferred tax liabilities:

Acquired intangible assets, property and equipment

94,533

105,729

Right-of-use asset

27,087

27,099

Prepaid expense

 

353

 

250

Total deferred tax liabilities

 

121,973

 

133,078

Valuation allowance

 

(49,774)

 

(43,118)

Net deferred tax liabilities

$

8,012

$

(8,566)

Schedule of deferred tax assets and liabilities

Deferred tax assets and liabilities are reflected in the accompanying consolidated balance sheets as follows (in thousands):

    

2024

    

2023

 

Deferred tax assets:

Long term

$

12,894

$

11,209

Total deferred tax asset

$

12,894

$

11,209

Deferred tax liabilities:

Long term

$

(4,882)

$

(19,775)

Total deferred tax liabilities

$

(4,882)

$

(19,775)

Net deferred tax asset (liabilities)

$

8,012

$

(8,566)

Schedule of activity related to unrecognized tax benefits

The following shows the activity related to unrecognized tax benefits (not including interest and penalty) during the three years ended December 31, 2024 (in thousands):

Gross unrecognized uncertain tax benefits at December 31, 2021

$

43,714

Increase in unrecognized tax benefits taken during a prior period

Increase in unrecognized tax benefits taken during the current period

 

5,080

Increase in unrecognized tax benefits acquired as part of a business combination

 

(6,825)

Lapse in statute of limitations

(2,050)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2022

$

39,919

Increase in unrecognized tax benefits taken during a prior period

Increase in unrecognized tax benefits taken during the current period

2,598

Increase in unrecognized tax benefits acquired as part of a business combination

Lapse in statute of limitations

(2,449)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2023

$

40,068

Increase in unrecognized tax benefits taken during a prior period

1,505

Increase in unrecognized tax benefits taken during the current period

3,020

Increase in unrecognized tax benefits acquired as part of a business combination

Lapse in statute of limitations

(9,557)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2024

$

35,036