XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
SEGMENT REPORTING  
Schedule of information for each operating segment

For the Year Ended December 31, 2024

    

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

19,794

$

277

$

$

20,071

Mobility - Consumer

87,407

2,494

89,901

Total Mobility

107,201

2,771

109,972

Fixed - Business

74,087

125,439

199,526

Fixed - Consumer

172,078

86,760

258,838

Total Fixed

246,165

 

212,199

 

 

458,364

Carrier Services

13,724

119,561

133,285

Other

 

4,680

1,457

6,137

Total Communication Services Revenue

 

371,770

335,988

707,758

Construction

 

3,900

3,900

Other

Managed Services

5,693

11,724

17,417

Total Other Revenue

5,693

11,724

17,417

Total Revenue

377,463

351,612

729,075

Operating Expenses

Cost of communication services and other

136,137

176,268

(149)

312,256

Cost of construction revenue

3,866

3,866

Selling, general and administrative

114,175

91,650

23,044

228,869

Stock-based compensation

354

621

7,262

8,237

Transaction-related charges

3,789

1,058

4,847

Restructuring and reorganization expenses

1,489

1,167

879

3,535

Depreciation and amortization

63,708

73,994

633

138,335

Amortization of intangibles from acquisitions

1,006

6,901

7,907

(Gain) loss on disposition of assets and transfers

(15,179)

2,529

(601)

(13,251)

Goodwill impairment

35,269

35,269

Total Operating Expenses

301,690

396,054

32,126

729,870

Income from operations

75,773

(44,442)

(32,126)

(795)

Other income (expenses)

Interest income

1,186

Interest expense

(49,548)

Other expense

(1,809)

Other expense

(50,171)

Loss before income taxes

(50,966)

Other segment disclosures:

Net (income) loss attributable to non-controlling interests

(12,844)

18,267

5,423

For the Year Ended December 31, 2023

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

16,333

$

527

$

$

16,860

Mobility - Consumer

92,153

3,510

95,663

Total Mobility

108,486

4,037

112,523

Fixed - Business

71,215

143,322

214,537

Fixed - Consumer

167,953

90,283

258,236

Total Fixed

239,168

 

233,605

 

 

472,773

Carrier Services

14,686

128,195

142,881

Other

 

3,066

3,839

6,905

Total Communication Services Revenue

 

365,406

369,676

735,082

Construction

10,629

10,629

Other

Managed Services

5,327

11,178

16,505

Total other revenue

5,327

11,178

16,505

Total Revenue

370,733

391,483

762,216

Operating Expenses

Cost of communication services and other

141,771

178,829

(877)

319,723

Cost of construction revenue

10,345

10,345

Selling, general and administrative

113,007

102,375

27,315

242,697

Stock-based compensation

431

247

7,857

8,535

Transaction-related charges

172

379

551

Restructuring and reorganization expenses

3,491

7,737

11,228

Depreciation and amortization

57,420

81,594

2,613

141,627

Amortization of intangibles from acquisitions

1,253

11,383

12,636

(Gain) loss on disposition of assets and transfers

(60)

4,323

(2,564)

1,699

Total Operating Expenses

317,313

397,005

34,723

749,041

Income from operations

53,420

(5,522)

(34,723)

13,175

Other income (expenses)

Interest income

476

Interest expense

(42,686)

Other income

1,496

Other expense

(40,714)

Loss before income taxes

(27,539)

Other segment disclosures:

Net (income) loss attributable to non-controlling interests

(7,105)

11,321

4,216

For the Year Ended December 31, 2022

    

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

14,830

$

1,228

$

$

16,058

Mobility - Consumer

87,601

6,359

93,960

Total Mobility

102,431

7,587

110,018

Fixed - Business

69,903

126,735

196,638

Fixed - Consumer

163,408

78,338

241,746

Total Fixed

233,311

 

205,073

 

 

438,384

Carrier Services

13,459

128,864

142,323

Other

 

1,450

46

1,496

Total Communication Services Revenue

 

350,651

341,570

692,221

Construction

 

15,762

15,762

Other

Managed Services

4,930

12,832

17,762

Total Other Revenue

4,930

12,832

17,762

Total Revenue

355,581

370,164

725,745

Operating Expenses

Cost of communication services and other

140,099

173,302

(506)

312,895

Cost of construction revenue

15,763

15,763

Selling, general and administrative

103,933

95,703

24,763

224,399

Stock-based compensation

240

387

6,779

7,406

Transaction-related charges

1,669

3,129

4,798

Depreciation and amortization

56,568

75,020

3,549

135,137

Amortization of intangibles from acquisitions

1,572

11,444

13,016

(Gain) loss on disposition of assets and transfers

1,157

2,532

700

4,389

Total Operating Expenses

303,569

375,820

38,414

717,803

Income from operations

52,012

(5,656)

(38,414)

7,942

Other income (expenses)

Interest income

174

Interest expense

(20,417)

Other income (expense)

4,245

Other (expense)

(15,998)

Loss before income taxes

(8,056)

Other segment disclosures:

Net (income) loss attributable to non-controlling interests

(6,613)

8,551

1,938

(1)Corporate and other refers to corporate overhead expenses and consolidating adjustments.
Schedule of selected balance sheet data for each segment

International

US

Corporate and

Telecom

Telecom

Other

Consolidated

December 31, 2024

Cash, cash equivalents, and restricted cash

$

35,231

$

51,604

$

2,409

$

89,244

Total current assets

129,866

168,754

10,541

309,161

Fixed assets, net

466,861

565,625

7,707

1,040,193

Goodwill

 

4,835

 

 

4,835

Total assets

 

675,642

 

957,914

 

93,547

1,727,103

Total current liabilities

85,588

147,490

34,236

267,314

Total debt, including current portion

59,850

316,241

181,265

557,356

December 31, 2023

Cash, cash equivalents, and restricted cash

$

26,354

$

33,574

$

2,239

$

62,167

Total current assets

107,469

162,768

11,035

281,272

Fixed assets, net

481,911

593,833

4,915

1,080,659

Goodwill

 

4,836

 

35,268

 

40,104

Total assets

 

672,171

 

1,019,924

 

91,619

1,783,714

Total current liabilities

86,540

169,297

37,357

293,194

Total debt, including current portion

64,254

293,607

159,009

516,870

Schedule of segment capital expenditures

Capital Expenditures

    

    

    

    

International

US

Corporate and

Year ended December 31, 

Telecom

Telecom

Other (1)

Consolidated

2024

$

56,693

$

53,652

$

29

$

110,374

2023

76,379

86,918

163,297

(1)Corporate and other refers to corporate overhead expenses and consolidating adjustments.
Schedule of revenues and long lived assets by geographic location

The table below identifies the Company’s revenues and long-lived assets by geographic location. The Company attributes revenue to geographic location based on location of the customer (in thousands):

2024

2023

2022

Long-Lived

Long-Lived

Long-Lived

Revenues

Assets

Revenues

Assets

Revenues

Assets

US

$

353,277

$

872,515

$

391,870

$

938,650

$

370,204

$

927,177

Guyana

 

122,576

 

188,183

 

119,915

 

195,030

 

113,816

 

174,719

US Virgin Islands

92,104

208,059

95,129

213,553

93,264

209,101

Bermuda

 

117,845

 

97,310

 

114,096

 

102,227

 

110,337

 

100,125

Other Foreign Countries

43,273

51,877

41,206

52,982

38,124

67,058

$

729,075

$

1,417,944

$

762,216

$

1,502,442

$

725,745

$

1,478,180