XML 94 R77.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT (Details)
1 Months Ended 12 Months Ended
Aug. 29, 2024
USD ($)
Jul. 13, 2023
USD ($)
Dec. 23, 2022
USD ($)
Jun. 15, 2022
USD ($)
Apr. 10, 2019
USD ($)
Oct. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 29, 2024
USD ($)
Nov. 30, 2023
USD ($)
derivative
Oct. 12, 2022
USD ($)
May 05, 2022
Mar. 26, 2020
USD ($)
Dec. 31, 2016
USD ($)
Jul. 01, 2016
USD ($)
Long-term debt                                
Revolving credit facility - borrowings             $ 103,000,000 $ 159,414,000 $ 115,250,000              
Loss on extinguishment of debt             760,000                  
Long-term Debt             557,356,000 516,870,000                
Current portion of long-term debt             8,226,000 24,290,000                
Long-term debt, excluding current portion             549,130,000 492,580,000                
Current portion of customer receivable credit facility             8,031,000 7,110,000                
Customer receivable credit facility, net of current portion             36,203,000 38,943,000                
SOFR | Alaska communications                                
Long-term debt                                
Basis spread on variable rate (as a percent)     0.10%                          
Alaska credit facility | Period of second quarter of 2024                                
Long-term debt                                
Net total leverage ratio     3.75                          
Alaska credit facility | Interest Rate Swaps                                
Long-term debt                                
Notional amount                     $ 200,000,000          
Fair value of asset (liability)             (500,000) (1,200,000)                
Number of derivative instruments | derivative                     2          
Alaska credit facility | Alaska communications                                
Long-term debt                                
Unamortized financing costs $ 2,100,000                              
Net total leverage ratio     4                          
Fixed charge coverage ratio     1.25                          
Alaska credit facility | Alaska communications | Period of fourth quarter of 2023 To third quarter 2024                                
Long-term debt                                
Periodic payment, principal     $ 1,400,000                          
Alaska credit facility | SOFR | Interest rate swap One                                
Long-term debt                                
Interest rate (in percent)                     4.8695%          
Alaska credit facility | SOFR | Interest rate swap Two                                
Long-term debt                                
Interest rate (in percent)                     4.898%          
Alaska credit facility | Base rate | Alaska communications                                
Long-term debt                                
Basis spread on variable rate (as a percent)     1.00%                          
Alaska credit facility | Minimum | SOFR | Alaska communications                                
Long-term debt                                
Basis spread on variable rate (as a percent)     3.00%                          
Alaska credit facility | Maximum | SOFR | Alaska communications                                
Long-term debt                                
Basis spread on variable rate (as a percent)     4.00%                          
Alaska Credit Facility 2024                                
Long-term debt                                
Financing costs 6,900,000                              
Unamortized financing costs             $ 8,400,000                  
Net total leverage ratio             4.75                  
Fixed charge coverage ratio             1.25                  
Alaska Credit Facility 2024 | Other expense                                
Long-term debt                                
Debt costs expensed             $ 3,800,000                  
Loss on extinguishment of debt             $ 700,000                  
Alaska Credit Facility 2024 | Period from Second Quarter Of 2027                                
Long-term debt                                
Net total leverage ratio             4.5                  
Alaska Credit Facility 2024 | Period from Third Quarter Of 2028                                
Long-term debt                                
Net total leverage ratio             4.25                  
Alaska Credit Facility 2024 | Debt Instrument from fourth quarter of 2026 to third quarter 2027                                
Long-term debt                                
Periodic payment, principal             $ 1,875,000                  
Alaska Credit Facility 2024 | Debt instrument from fourth quarter of 2027 to second quarter 2029                                
Long-term debt                                
Periodic payment, principal             $ 3,750,000                  
Alaska Credit Facility 2024 | Alaska communications                                
Long-term debt                                
Consolidated EBITDA             12 months                  
OneGY                                
Long-term debt                                
Borrowings outstanding                   $ 0            
Fixed interest rate                       7.50%        
OneGY Term Loan Facility                                
Long-term debt                                
Maximum borrowing capacity                       $ 2,900,000        
OneGY Overdraft Facility                                
Long-term debt                                
Maximum borrowing capacity                       $ 5,700,000        
Viya Debt                                
Long-term debt                                
Net leverage ratio                         7     3.5
Financing costs                             $ 900,000  
Unamortized financing costs             $ 200,000                  
Term loan assumed                               $ 60,000,000
Fixed interest rate                             4.00% 4.00%
Outstanding debt             60,000,000                  
Revolver loan | 2023 CoBank Credit Facility                                
Long-term debt                                
Repayments of debt   $ 139,500,000                            
Revolver loan | 2019 CoBank Credit Facility                                
Long-term debt                                
Maximum borrowing capacity         $ 200,000,000                      
Revolver loan | 2019 CoBank Credit Facility | Minimum                                
Long-term debt                                
Commitment fee (as a percent)         0.15%                      
Revolver loan | 2019 CoBank Credit Facility | Minimum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)         0.25%                      
Revolver loan | 2019 CoBank Credit Facility | Minimum | LIBOR                                
Long-term debt                                
Basis spread on variable rate (as a percent)         1.25%                      
Revolver loan | 2019 CoBank Credit Facility | Maximum                                
Long-term debt                                
Commitment fee (as a percent)         0.375%                      
Revolver loan | 2019 CoBank Credit Facility | Maximum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)         1.25%                      
Revolver loan | 2019 CoBank Credit Facility | Maximum | LIBOR                                
Long-term debt                                
Basis spread on variable rate (as a percent)         2.25%                      
Revolver loan | Alaska credit facility | Alaska communications                                
Long-term debt                                
Maximum borrowing capacity     $ 75,000,000                          
Revolver loan | Alaska Credit Facility 2024                                
Long-term debt                                
Borrowings outstanding             0                  
Remaining borrowing capacity             89,000,000                  
Revolver loan | Alaska Credit Facility 2024 | Alaska communications                                
Long-term debt                                
Maximum borrowing capacity $ 90,000,000                              
Letters of credit                                
Long-term debt                                
Borrowings outstanding             30,900,000                  
Letters of credit | 2023 CoBank Credit Facility                                
Long-term debt                                
Maximum borrowing capacity   25,000,000                            
Letters of credit | 2019 CoBank Credit Facility                                
Long-term debt                                
Maximum borrowing capacity         $ 75,000,000                      
Letters of credit | Alaska Credit Facility 2024                                
Long-term debt                                
Borrowings outstanding             1,000,000                  
Swingline sub-facility | 2023 CoBank Credit Facility                                
Long-term debt                                
Maximum borrowing capacity   $ 20,000,000                            
Base rate before one-week or one-month LIBOR (as a percent)   1.00%                            
Swingline sub-facility | 2023 CoBank Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)   0.50%                            
Swingline sub-facility | 2019 CoBank Credit Facility                                
Long-term debt                                
Maximum borrowing capacity         $ 10,000,000                      
Base rate before one-week or one-month LIBOR (as a percent)         1.00%                      
Swingline sub-facility | 2019 CoBank Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)         0.50%                      
Term loans | Alaska credit facility | Alaska communications                                
Long-term debt                                
Long-term Debt     $ 230,000,000                          
Term loans | Alaska Credit Facility 2024 | Alaska communications                                
Long-term debt                                
Term of debt 5 years                              
Maximum borrowing capacity $ 300,000,000                              
Revolving credit facility - borrowings $ 279,000,000                              
Borrowings outstanding             300,000,000                  
2023 CoBank Credit Facility                                
Long-term debt                                
Financing costs   $ 4,500,000                            
Unamortized financing costs             3,300,000                  
2023 CoBank Credit Facility | 2023 CoBank Credit Facility | Interest Rate Swaps                                
Long-term debt                                
Derivative, Term of debt           2 years                    
Notional amount           $ 50,000,000                    
Fair value of asset (liability)             (300,000) $ (500,000)                
2023 CoBank Credit Facility | 2023 CoBank Credit Facility | SOFR | Interest Rate Swaps                                
Long-term debt                                
Interest rate (in percent)           4.896%                    
2023 CoBank Credit Facility | 2023 CoBank Credit Facility | Minimum                                
Long-term debt                                
Commitment fee (as a percent)   0.25%                            
2023 CoBank Credit Facility | 2023 CoBank Credit Facility | Maximum                                
Long-term debt                                
Commitment fee (as a percent)   0.50%                            
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility                                
Long-term debt                                
Term of debt   5 years                            
Maximum borrowing capacity   $ 170,000,000                            
Revolving credit facility - borrowings   $ 13,600,000                            
Borrowings outstanding             58,600,000                  
Remaining borrowing capacity             111,400,000                  
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility | Minimum | SOFR                                
Long-term debt                                
Basis spread on variable rate (as a percent)   1.75%                            
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility | Minimum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)   0.75%                            
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility | Maximum                                
Long-term debt                                
Net leverage ratio   3.25                            
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility | Maximum | SOFR                                
Long-term debt                                
Basis spread on variable rate (as a percent)   3.50%                            
2023 CoBank Revolving Loan | 2023 CoBank Credit Facility | Maximum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)   2.50%                            
2023 CoBank Term Loan | 2023 CoBank Credit Facility                                
Long-term debt                                
Term of debt   6 years                            
Face amount of debt   $ 130,000,000                            
Borrowings outstanding             125,900,000                  
2023 CoBank Term Loan | 2023 CoBank Credit Facility | Minimum | SOFR                                
Long-term debt                                
Basis spread on variable rate (as a percent)   2.00%                            
2023 CoBank Term Loan | 2023 CoBank Credit Facility | Minimum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)   1.00%                            
2023 CoBank Term Loan | 2023 CoBank Credit Facility | Maximum | SOFR                                
Long-term debt                                
Basis spread on variable rate (as a percent)   3.75%                            
2023 CoBank Term Loan | 2023 CoBank Credit Facility | Maximum | Base rate                                
Long-term debt                                
Basis spread on variable rate (as a percent)   2.75%                            
Incremental term loans | Alaska Credit Facility 2024 | Minimum | Alaska communications                                
Long-term debt                                
Maximum borrowing capacity             91,000,000                  
Secured delayed draw term loan | Alaska credit facility | Alaska communications                                
Long-term debt                                
Fixed charge coverage ratio       4                        
Maximum borrowing capacity       $ 7,500,000                        
Senior secured delayed draw term loan | Receivable credit facility                                
Long-term debt                                
Maximum borrowing capacity                           $ 75,000,000    
Financing costs                           $ 800,000    
Unamortized financing costs             400,000                  
Borrowings outstanding             44,600,000                  
Remaining borrowing capacity             9,200,000                  
Current portion of customer receivable credit facility             8,000,000                  
Customer receivable credit facility, net of current portion             36,600,000                  
Senior secured delayed draw term loan | Sacred Wind Term Debt                                
Long-term debt                                
Long-term Debt             24,900,000                  
Current portion of long-term debt             3,500,000                  
Long-term debt, excluding current portion             $ 21,400,000                  
Senior secured delayed draw term loan | Sacred Wind Term Debt | Minimum                                
Long-term debt                                
Fixed interest rate             0.88%                  
Senior secured delayed draw term loan | Sacred Wind Term Debt | Maximum                                
Long-term debt                                
Fixed interest rate             5.00%