XML 116 R99.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2021
USD ($)
Segment reporting          
Number of reportable segments | segment 2        
Number of operating segments | segment 2        
Revenue          
Total Revenue $ 729,075 $ 762,216 $ 725,745    
Operating Expenses          
Selling, general and administrative 228,869 242,697 224,399    
Stock-based compensation 8,237 8,535 7,406    
Transaction-related charges 4,847 551 4,798    
Restructuring and reorganization expenses 3,535 11,228      
Depreciation and amortization 138,335 141,627 135,137    
Amortization of intangibles from acquisitions 7,907 12,636 13,016    
(Gain) loss on disposition of assets and transfers (13,251) 1,699 4,389    
Goodwill impairment 35,269 0      
Total operating Expenses 729,870 749,041 717,803    
Income from operations (795) 13,175 7,942    
OTHER INCOME (EXPENSE)          
Interest income 1,186 476 174    
Interest expense 49,548 42,686 20,417    
Other income (expense) 1,809 (1,496) (4,245)    
Other expense (50,171) (40,714) (15,998)    
Loss before income taxes (50,966) (27,539) (8,056)    
Net (income) loss attributable to noncontrolling interests 5,423 4,216 1,938    
Segment Assets          
Cash, cash equivalents, and restricted cash 89,244 62,167 59,728   $ 80,697
Total current assets 309,161 281,272      
Fixed Assets, net 1,040,193 1,080,659      
Goodwill 4,835 40,104      
Total assets 1,727,103 1,783,714      
Total current liabilities 267,314 293,194      
Total debt, including current portion 557,356 516,870      
Capital Expenditures          
Capital expenditures 110,374 163,297      
Communication Services          
Revenue          
Total Revenue 707,758 735,082 692,221    
Operating Expenses          
Cost of services 312,256 319,723 312,895    
Mobility          
Revenue          
Total Revenue 109,972 112,523 110,018    
Mobility - Business          
Revenue          
Total Revenue 20,071 16,860 16,058    
Mobility - Consumer          
Revenue          
Total Revenue 89,901 95,663 93,960    
Fixed          
Revenue          
Total Revenue 458,364 472,773 438,384    
Fixed - Business          
Revenue          
Total Revenue 199,526 214,537 196,638    
Fixed - Consumer          
Revenue          
Total Revenue 258,838 258,236 241,746    
Carrier services          
Revenue          
Total Revenue 133,285 142,881 142,323    
Other          
Revenue          
Total Revenue 6,137 6,905 1,496    
Construction          
Revenue          
Total Revenue 3,900 10,629 15,762    
Operating Expenses          
Cost of services 3,866 10,345 15,763    
Other          
Revenue          
Total Revenue 17,417 16,505 17,762    
Managed Services          
Revenue          
Total Revenue 17,417 16,505 17,762    
Corporate and Other          
Operating Expenses          
Selling, general and administrative 23,044 27,315 24,763    
Stock-based compensation 7,262 7,857 6,779    
Transaction-related charges 1,058 379 3,129    
Restructuring and reorganization expenses 879        
Depreciation and amortization 633 2,613 3,549    
(Gain) loss on disposition of assets and transfers (601) (2,564) 700    
Total operating Expenses 32,126 34,723 38,414    
Income from operations (32,126) (34,723) (38,414)    
Segment Assets          
Cash, cash equivalents, and restricted cash 2,409 2,239      
Total current assets 10,541 11,035      
Fixed Assets, net 7,707 4,915      
Total assets 93,547 91,619      
Total current liabilities 34,236 37,357      
Total debt, including current portion 181,265 159,009      
Capital Expenditures          
Capital expenditures 29        
Corporate and Other | Communication Services          
Operating Expenses          
Cost of services (149) (877) (506)    
International Telecom          
Operating Expenses          
Goodwill impairment 0        
Segment Assets          
Goodwill 4,835 4,836      
International Telecom | Operating segments          
Revenue          
Total Revenue 377,463 370,733 355,581    
Operating Expenses          
Selling, general and administrative 114,175 113,007 103,933    
Stock-based compensation 354 431 240    
Restructuring and reorganization expenses 1,489 3,491      
Depreciation and amortization 63,708 57,420 56,568    
Amortization of intangibles from acquisitions 1,006 1,253 1,572    
(Gain) loss on disposition of assets and transfers (15,179) (60) 1,157    
Total operating Expenses 301,690 317,313 303,569    
Income from operations 75,773 53,420 52,012    
OTHER INCOME (EXPENSE)          
Net (income) loss attributable to noncontrolling interests (12,844) (7,105) (6,613)    
Segment Assets          
Cash, cash equivalents, and restricted cash 35,231 26,354      
Total current assets 129,866 107,469      
Fixed Assets, net 466,861 481,911      
Goodwill 4,835 4,836      
Total assets 675,642 672,171      
Total current liabilities 85,588 86,540      
Total debt, including current portion 59,850 64,254      
Capital Expenditures          
Capital expenditures 56,693 76,379      
International Telecom | Operating segments | Communication Services          
Revenue          
Total Revenue 371,770 365,406 350,651    
Operating Expenses          
Cost of services 136,137 141,771 140,099    
International Telecom | Operating segments | Mobility          
Revenue          
Total Revenue 107,201 108,486 102,431    
International Telecom | Operating segments | Mobility - Business          
Revenue          
Total Revenue 19,794 16,333 14,830    
International Telecom | Operating segments | Mobility - Consumer          
Revenue          
Total Revenue 87,407 92,153 87,601    
International Telecom | Operating segments | Fixed          
Revenue          
Total Revenue 246,165 239,168 233,311    
International Telecom | Operating segments | Fixed - Business          
Revenue          
Total Revenue 74,087 71,215 69,903    
International Telecom | Operating segments | Fixed - Consumer          
Revenue          
Total Revenue 172,078 167,953 163,408    
International Telecom | Operating segments | Carrier services          
Revenue          
Total Revenue 13,724 14,686 13,459    
International Telecom | Operating segments | Other          
Revenue          
Total Revenue 4,680 3,066 1,450    
International Telecom | Operating segments | Other          
Revenue          
Total Revenue 5,693 5,327 4,930    
International Telecom | Operating segments | Managed Services          
Revenue          
Total Revenue 5,693 5,327 4,930    
US Telecom          
Segment Assets          
Goodwill 0 35,268   $ 35,300  
US Telecom | Operating segments          
Revenue          
Total Revenue 351,612 391,483 370,164    
Operating Expenses          
Selling, general and administrative 91,650 102,375 95,703    
Stock-based compensation 621 247 387    
Transaction-related charges 3,789 172 1,669    
Restructuring and reorganization expenses 1,167 7,737      
Depreciation and amortization 73,994 81,594 75,020    
Amortization of intangibles from acquisitions 6,901 11,383 11,444    
(Gain) loss on disposition of assets and transfers 2,529 4,323 2,532    
Goodwill impairment 35,269        
Total operating Expenses 396,054 397,005 375,820    
Income from operations (44,442) (5,522) (5,656)    
OTHER INCOME (EXPENSE)          
Net (income) loss attributable to noncontrolling interests 18,267 11,321 8,551    
Segment Assets          
Cash, cash equivalents, and restricted cash 51,604 33,574      
Total current assets 168,754 162,768      
Fixed Assets, net 565,625 593,833      
Goodwill   35,268      
Total assets 957,914 1,019,924      
Total current liabilities 147,490 169,297      
Total debt, including current portion 316,241 293,607      
Capital Expenditures          
Capital expenditures 53,652 86,918      
US Telecom | Operating segments | Communication Services          
Revenue          
Total Revenue 335,988 369,676 341,570    
Operating Expenses          
Cost of services 176,268 178,829 173,302    
US Telecom | Operating segments | Mobility          
Revenue          
Total Revenue 2,771 4,037 7,587    
US Telecom | Operating segments | Mobility - Business          
Revenue          
Total Revenue 277 527 1,228    
US Telecom | Operating segments | Mobility - Consumer          
Revenue          
Total Revenue 2,494 3,510 6,359    
US Telecom | Operating segments | Fixed          
Revenue          
Total Revenue 212,199 233,605 205,073    
US Telecom | Operating segments | Fixed - Business          
Revenue          
Total Revenue 125,439 143,322 126,735    
US Telecom | Operating segments | Fixed - Consumer          
Revenue          
Total Revenue 86,760 90,283 78,338    
US Telecom | Operating segments | Carrier services          
Revenue          
Total Revenue 119,561 128,195 128,864    
US Telecom | Operating segments | Other          
Revenue          
Total Revenue 1,457 3,839 46    
US Telecom | Operating segments | Construction          
Revenue          
Total Revenue 3,900 10,629 15,762    
Operating Expenses          
Cost of services 3,866 10,345 15,763    
US Telecom | Operating segments | Other          
Revenue          
Total Revenue 11,724 11,178 12,832    
US Telecom | Operating segments | Managed Services          
Revenue          
Total Revenue $ 11,724 $ 11,178 $ 12,832