XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
segment
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment reporting            
Number of reportable segments | segment     2      
Number of operating segments | segment     2      
Revenue            
Total Revenue $ 181,300 $ 183,281 $ 360,594 $ 370,076    
Operating Expenses            
Selling, general and administrative 56,160 57,661 111,390 118,979    
Stock-based compensation 2,685 2,781 4,590 4,690    
Transaction-related charges 193   1,628 19    
Restructuring and reorganization expenses 4,907   6,737 1,190    
Depreciation and amortization 33,863 35,558 68,390 69,897    
Amortization of intangibles from acquisitions 1,226 1,945 2,452 3,924    
(Gain) loss on disposition of assets and transfers 2,685 (15,930) 3,434 (16,422)    
Total Operating Expenses 181,067 158,965 357,694 341,186    
Income from operations 233 24,316 2,900 28,890    
Other income (expenses)            
Interest income 132 140 404 586    
Interest expense (12,810) (12,337) (24,760) (23,857)    
Other income (591) (578) (3,158) (406)    
Other expense (13,269) (12,775) (27,514) (23,677)    
Loss before income taxes (13,036) 11,541 (24,614) 5,213    
Net (income) loss attributable to non-controlling interests 2,234 (2,334) 4,693 (701)    
Segment Assets            
Cash, cash equivalents, and restricted cash 113,315 73,253 113,315 73,253 $ 89,244 $ 62,167
Total current assets 327,752   327,752   309,161  
Fixed assets, net 1,010,631   1,010,631   1,040,193  
Goodwill 4,835   4,835   4,835  
Total assets 1,707,006   1,707,006   1,727,103  
Total current liabilities 269,024   269,024   267,314  
Total debt, including current portion 583,399   583,399   557,356  
Capital Expenditures            
Capital expenditures     87,922 108,028    
Reimbursable capital expenditures     45,906 46,198    
Communication services            
Revenue            
Total Revenue 174,874 177,365 348,905 358,633    
Operating Expenses            
Cost of services 77,165 76,137 155,389 156,527    
Total Mobility            
Revenue            
Total Revenue 26,331 27,580 52,409 54,454    
Mobility - Business            
Revenue            
Total Revenue 4,865 5,000 9,752 9,881    
Mobility - Consumer            
Revenue            
Total Revenue 21,466 22,580 42,657 44,573    
Total Fixed            
Revenue            
Total Revenue 113,108 114,706 226,134 233,912    
Fixed - Business            
Revenue            
Total Revenue 47,270 49,532 95,008 103,030    
Fixed - Consumer            
Revenue            
Total Revenue 65,838 65,174 131,126 130,882    
Carrier Services            
Revenue            
Total Revenue 33,229 33,692 66,359 67,318    
Other            
Revenue            
Total Revenue 2,206 1,387 4,003 2,949    
Construction            
Revenue            
Total Revenue 2,216 820 3,262 2,406    
Operating Expenses            
Cost of services 2,183 813 3,684 2,382    
Total other revenue            
Revenue            
Total Revenue 4,210 5,096 8,427 9,037    
Managed Services            
Revenue            
Total Revenue 4,210 5,096 8,427 9,037    
Corporate and Other            
Operating Expenses            
Selling, general and administrative 5,744 6,534 11,308 13,142    
Stock-based compensation 2,494 2,392 4,106 4,146    
Transaction-related charges 193   1,628 19    
Restructuring and reorganization expenses 1,165   1,355      
Depreciation and amortization 859 47 1,725 125    
(Gain) loss on disposition of assets and transfers       (600)    
Total Operating Expenses 10,455 8,973 20,122 16,682    
Income from operations (10,455) (8,973) (20,122) (16,682)    
Segment Assets            
Cash, cash equivalents, and restricted cash 1,723   1,723   2,409  
Total current assets 9,471   9,471   10,541  
Fixed assets, net 7,189   7,189   7,707  
Total assets 91,583   91,583   93,547  
Total current liabilities 36,684   36,684   34,236  
Total debt, including current portion 198,027   198,027   181,265  
Capital Expenditures            
Capital expenditures     2 1,579    
Corporate and Other | Communication services            
Operating Expenses            
Cost of services       (150)    
International Telecom | Operating segments            
Revenue            
Total Revenue 94,894 95,357 189,390 188,416    
Operating Expenses            
Selling, general and administrative 27,865 28,260 55,008 57,891    
Stock-based compensation 141 193 357 217    
Restructuring and reorganization expenses 1,385   2,891 1,190    
Depreciation and amortization 15,154 16,277 30,531 32,400    
Amortization of intangibles from acquisitions 251 252 503 503    
(Gain) loss on disposition of assets and transfers 122 (15,842) 413 (15,842)    
Total Operating Expenses 78,673 62,952 158,420 144,326    
Income from operations 16,221 32,405 30,970 44,090    
Other income (expenses)            
Net (income) loss attributable to non-controlling interests (2,307) (5,137) (3,781) (6,574)    
Segment Assets            
Cash, cash equivalents, and restricted cash 66,726   66,726   35,231  
Total current assets 164,452   164,452   129,866  
Fixed assets, net 455,402   455,402   466,861  
Goodwill 4,835   4,835   4,835  
Total assets 701,302   701,302   675,642  
Total current liabilities 100,323   100,323   85,588  
Total debt, including current portion 64,900   64,900   59,850  
Capital Expenditures            
Capital expenditures     20,270 28,951    
International Telecom | Operating segments | Communication services            
Revenue            
Total Revenue 93,583 93,707 186,633 185,456    
Operating Expenses            
Cost of services 33,755 33,812 68,717 67,967    
International Telecom | Operating segments | Total Mobility            
Revenue            
Total Revenue 26,323 26,811 52,363 52,848    
International Telecom | Operating segments | Mobility - Business            
Revenue            
Total Revenue 4,857 4,932 9,706 9,740    
International Telecom | Operating segments | Mobility - Consumer            
Revenue            
Total Revenue 21,466 21,879 42,657 43,108    
International Telecom | Operating segments | Total Fixed            
Revenue            
Total Revenue 61,749 62,215 123,115 123,536    
International Telecom | Operating segments | Fixed - Business            
Revenue            
Total Revenue 18,416 18,715 36,909 37,247    
International Telecom | Operating segments | Fixed - Consumer            
Revenue            
Total Revenue 43,333 43,500 86,206 86,289    
International Telecom | Operating segments | Carrier Services            
Revenue            
Total Revenue 3,423 3,636 7,326 7,209    
International Telecom | Operating segments | Other            
Revenue            
Total Revenue 2,088 1,045 3,829 1,863    
International Telecom | Operating segments | Total other revenue            
Revenue            
Total Revenue 1,311 1,650 2,757 2,960    
International Telecom | Operating segments | Managed Services            
Revenue            
Total Revenue 1,311 1,650 2,757 2,960    
US Telecom | Operating segments            
Revenue            
Total Revenue 86,406 87,924 171,204 181,660    
Operating Expenses            
Selling, general and administrative 22,551 22,867 45,074 47,946    
Stock-based compensation 50 196 127 327    
Restructuring and reorganization expenses 2,357   2,491      
Depreciation and amortization 17,850 19,234 36,134 37,372    
Amortization of intangibles from acquisitions 975 1,693 1,949 3,421    
(Gain) loss on disposition of assets and transfers 2,563 (88) 3,021 20    
Total Operating Expenses 91,939 87,040 179,152 180,178    
Income from operations (5,533) 884 (7,948) 1,482    
Other income (expenses)            
Net (income) loss attributable to non-controlling interests 4,541 2,803 8,474 5,873    
Segment Assets            
Cash, cash equivalents, and restricted cash 44,866   44,866   51,604  
Total current assets 153,829   153,829   168,754  
Fixed assets, net 548,040   548,040   565,625  
Total assets 914,121   914,121   957,914  
Total current liabilities 132,017   132,017   147,490  
Total debt, including current portion 320,472   320,472   $ 316,241  
Capital Expenditures            
Capital expenditures     67,650 77,498    
US Telecom | Operating segments | Communication services            
Revenue            
Total Revenue 81,291 83,658 162,272 173,177    
Operating Expenses            
Cost of services 43,410 42,325 86,672 88,710    
US Telecom | Operating segments | Total Mobility            
Revenue            
Total Revenue 8 769 46 1,606    
US Telecom | Operating segments | Mobility - Business            
Revenue            
Total Revenue 8 68 46 141    
US Telecom | Operating segments | Mobility - Consumer            
Revenue            
Total Revenue   701   1,465    
US Telecom | Operating segments | Total Fixed            
Revenue            
Total Revenue 51,359 52,491 103,019 110,376    
US Telecom | Operating segments | Fixed - Business            
Revenue            
Total Revenue 28,854 30,817 58,099 65,783    
US Telecom | Operating segments | Fixed - Consumer            
Revenue            
Total Revenue 22,505 21,674 44,920 44,593    
US Telecom | Operating segments | Carrier Services            
Revenue            
Total Revenue 29,806 30,056 59,033 60,109    
US Telecom | Operating segments | Other            
Revenue            
Total Revenue 118 342 174 1,086    
US Telecom | Operating segments | Construction            
Revenue            
Total Revenue 2,216 820 3,262 2,406    
Operating Expenses            
Cost of services 2,183 813 3,684 2,382    
US Telecom | Operating segments | Total other revenue            
Revenue            
Total Revenue 2,899 3,446 5,670 6,077    
US Telecom | Operating segments | Managed Services            
Revenue            
Total Revenue $ 2,899 $ 3,446 $ 5,670 $ 6,077