XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2025
SEGMENT REPORTING  
SEGMENT REPORTING

13. SEGMENT REPORTING

Through September 30, 2025, the Company had the following two reportable and operating segments: (i) International Telecom and (ii) US Telecom.

Operating income is the segment measure of profit or loss reported to the chief operating decision maker for purposes of assessing the segments’ performance and making capital allocation decisions. The Company believes operating income is a useful measure of its operating results as it provides relevant and useful information to investors and other users of its financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. The Company’s chief operating decision maker is its Chief Executive Officer.

The following tables provide information for each operating segment (in thousands):

For the Three Months Ended September 30, 2025

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

    

Consolidated

Revenue

Communication Services

Mobility - Business

$

5,172

$

9

$

$

5,181

Mobility - Consumer

21,524

21,524

Total Mobility

26,696

9

26,705

Fixed - Business

18,663

29,935

48,598

Fixed - Consumer

42,714

23,164

65,878

Total Fixed

61,377

 

53,099

 

 

114,476

Carrier Services

3,334

30,739

34,073

Other

 

2,358

140

2,498

Total Communication Services Revenue

 

93,765

83,987

177,752

Construction

1,115

1,115

Other

Managed Services

1,378

2,920

4,298

Total other revenue

1,378

2,920

4,298

Total Revenue

95,143

88,022

183,165

Operating Expenses

Cost of communication services and other

34,051

43,799

77,850

Cost of construction revenue

1,086

1,086

Selling, general and administrative

27,830

21,982

4,481

54,293

Stock-based compensation

141

28

1,797

1,966

Transaction-related charges

444

444

Restructuring and reorganization expenses

577

344

1,069

1,990

Depreciation and amortization

14,198

17,886

854

32,938

Amortization of intangibles from acquisitions

238

974

1,212

Loss on disposition of assets, transfers and contingent consideration

16

1,540

1,556

Total Operating Expenses

77,051

87,639

8,645

173,335

Income (loss) from operations

18,092

383

(8,645)

9,830

Other income (expenses)

Interest income

157

Interest expense

(11,628)

Other income

522

Other expense

(10,949)

Loss before income taxes

(1,119)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(2,824)

3,234

410

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments and have been presented for reconciliation purposes to consolidated amounts.

For the Three Months Ended September 30, 2024

    

    

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

5,007

$

68

$

$

5,075

Mobility - Consumer

21,802

638

22,440

Total Mobility

26,809

706

27,515

Fixed - Business

18,692

29,576

48,268

Fixed - Consumer

43,067

21,440

64,507

Total Fixed

61,759

51,016

112,775

Carrier Services

3,272

29,430

32,702

Other

 

1,175

255

1,430

Total Communication Services Revenue

 

93,015

81,407

174,422

Construction

203

203

Other

Managed Services

1,266

2,560

3,826

Total Other Revenue

1,266

2,560

3,826

Total Revenue

94,281

84,170

178,451

Operating Expenses

Cost of communication services and other

34,428

44,545

78,973

Cost of construction revenue

205

205

Selling, general and administrative

27,606

21,726

4,269

53,601

Stock-based compensation

102

157

1,572

1,831

Transaction-related charges

3,790

1

3,791

Restructuring and reorganization expenses

298

1,168

879

2,345

Depreciation and amortization

18,414

18,681

204

37,299

Amortization of intangibles from acquisitions

251

1,740

1,991

(Gain) loss on disposition of assets, transfers and contingent consideration

329

1,222

(47)

1,504

Goodwill impairment

35,269

35,269

Total Operating Expenses

81,428

128,503

6,878

216,809

Income (loss) from operations

12,853

(44,333)

(6,878)

(38,358)

Other income (expenses)

Interest income

212

Interest expense

(12,695)

Other expense

(645)

Other expense

(13,128)

Income before income taxes

(51,486)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(1,893)

8,653

6,760

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments and have been presented for reconciliation purposes to consolidated amounts.

For the Nine Months Ended September 30, 2025

    

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Revenue

Communication Services

Mobility - Business

$

14,879

$

64

$

$

14,943

Mobility - Consumer

64,181

64,181

Total Mobility

79,060

64

79,124

Fixed - Business

55,572

88,027

143,599

Fixed - Consumer

128,919

68,083

197,002

Total Fixed

184,491

 

156,110

 

 

340,601

Carrier Services

10,660

89,772

100,432

Other

 

6,186

314

6,500

Total Communication Services Revenue

 

280,397

246,260

526,657

Construction

 

4,377

4,377

Other

Managed Services

4,136

8,590

12,726

Total Other Revenue

4,136

8,590

12,726

Total Revenue

284,533

259,227

543,760

Operating Expenses

Cost of communication services and other

102,768

130,471

233,239

Cost of construction revenue

4,770

4,770

Selling, general and administrative

82,839

67,057

15,788

165,684

Stock-based compensation

498

155

5,903

6,556

Transaction-related charges

2,072

2,072

Restructuring and reorganization expenses

3,468

2,835

2,424

8,727

Depreciation and amortization

44,729

54,020

2,578

101,327

Amortization of intangibles from acquisitions

740

2,924

3,664

Loss on disposition of assets, transfers and contingent consideration

429

4,562

4,991

Total Operating Expenses

235,471

266,794

28,765

531,030

Income (loss) from operations

49,062

(7,567)

(28,765)

12,730

Other income (expenses)

Interest income

561

Interest expense

(36,388)

Other expense

(2,637)

Other expense

(38,464)

Loss before income taxes

(25,734)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(6,605)

11,709

5,104

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments and have been presented for reconciliation purposes to consolidated amounts.

For the Nine Months Ended September 30, 2024

    

    

    

International

US

Corporate and

Telecom

Telecom

Other (1)

    

Consolidated

Revenue

Communication Services

Mobility - Business

$

14,747

$

209

$

$

14,956

Mobility - Consumer

64,910

2,103

67,013

Total Mobility

79,657

2,312

81,969

Fixed - Business

55,939

95,359

151,298

Fixed - Consumer

129,356

66,033

195,389

Total Fixed

185,295

 

161,392

 

 

346,687

Carrier Services

10,481

89,539

100,020

Other

 

3,038

1,341

4,379

Total Communication Services Revenue

 

278,471

254,584

533,055

Construction

2,609

2,609

Other

Managed Services

4,226

8,637

12,863

Total other revenue

4,226

8,637

12,863

Total Revenue

282,697

265,830

548,527

Operating Expenses

Cost of communication services and other

102,395

133,253

(149)

235,499

Cost of construction revenue

2,588

2,588

Selling, general and administrative

85,494

69,677

17,409

172,580

Stock-based compensation

319

483

5,719

6,521

Transaction-related charges

3,789

20

3,809

Restructuring and reorganization expenses

1,489

1,167

879

3,535

Depreciation and amortization

50,814

56,052

330

107,196

Amortization of intangibles from acquisitions

754

5,162

5,916

(Gain) loss on disposition of assets, transfers and contingent consideration

(15,512)

1,242

(649)

(14,919)

Goodwill impairment

35,269

35,269

Total Operating Expenses

225,753

308,682

23,559

557,994

Income (loss) from operations

56,944

(42,852)

(23,559)

(9,467)

Other income (expenses)

Interest income

799

Interest expense

(36,552)

Other expense

(1,052)

Other expense

(36,805)

Loss before income taxes

(46,272)

Other segment disclosures:

International

US

Corporate and

Telecom

Telecom

Other (1)

Consolidated

Net (income) loss attributable to non-controlling interests

(8,467)

14,526

6,059

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments and have been presented for reconciliation purposes to consolidated amounts.

Selected balance sheet data for each of the Company’s segments as of September 30, 2025 and December 31, 2024 consists of the following (in thousands):

International

US

Corporate and

    

Telecom

    

Telecom

    

Other

    

Consolidated

September 30, 2025

Cash, cash equivalents, and restricted cash

$

70,619

$

44,066

$

4,955

$

119,640

Total current assets

169,112

144,433

13,623

327,168

Fixed assets, net

450,779

540,114

6,585

997,478

Goodwill

 

4,835

 

 

4,835

Total assets

 

701,369

 

894,053

 

103,259

1,698,681

Total current liabilities

98,709

118,428

42,598

259,735

Total debt, including current portion

59,926

324,578

195,102

579,606

December 31, 2024

Cash, cash equivalents, and restricted cash

$

35,231

$

51,604

$

2,409

$

89,244

Total current assets

129,866

168,754

10,541

309,161

Fixed assets, net

466,861

565,625

7,707

1,040,193

Goodwill

 

4,835

 

 

4,835

Total assets

 

675,642

 

957,914

 

93,547

1,727,103

Total current liabilities

85,588

147,490

34,236

267,314

Total debt, including current portion

59,850

316,241

181,265

557,356

For the nine months ended September 30, 2025 and 2024, the Company spent $128.2 million and $157.5 million, respectively, on capital expenditures relating to its telecommunications networks and business support systems, of which $67.3 million and $71.8 million, respectively, are reimbursable under various government programs. The following notes the Company’s capital expenditures, by operating segment, for these periods (in thousands).

Capital Expenditures

    

    

    

    

International

US

Corporate and

Nine months ended September 30, 

Telecom

Telecom

Other (1)

Consolidated

2025

$

30,241

$

97,987

$

$

128,228

2024

39,440

116,220

1,861

157,521

(1)Corporate and other items refer to corporate overhead costs and consolidating adjustments and have been presented for reconciliation purposes to consolidated amounts.