XML 49 R31.htm IDEA: XBRL DOCUMENT
v3.26.1

Earnings per share | 12 Months Ended
--- | ---
Dec. 31, 2025
Earnings Per Share [Abstract] |
Earnings per share | Note 21. Earnings per share Basic earnings per share is calculated by dividing net income or loss attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated in the same manner, with further adjustments made to reflect the dilutive impact of instruments convertible into the Company’s common shares. The Company has granted RSUs that provide the right to receive, subject to vesting during continued employment, shares of common stock pursuant to the RSU Plan. Any dividend equivalent paid to an employee on RSUs will be returned to the Company upon forfeiture of the award by the employee. Unvested RSUs that are entitled to forfeitable dividend equivalents do not qualify as participating securities and are excluded in the Company’s basic and diluted earnings per share computations. Vested RSUs qualify as participating securities and are included in the Company’s diluted earnings per share computation. The Company also has issued warrants which are exercisable to acquire one common share at a defined exercise price. The following table sets forth the computation of basic and diluted income (loss) per common share for the year ended December 31, 2025 and December 31, 2024:
|  |  |  | Years Ended December 31,
|  |  |  |  |  | 2025 |  | 2024
Basic earnings per share |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  | $ | (60,847) |  |  | $ | (10,387) |
Weighted-average number of common shares outstanding |  |  |  |  |  | 8,597,454 |  | 6,113,203
Basic earnings (loss) per share |  |  |  |  |  | $ | (7.08) |  |  | $ | (1.70) |
Diluted earnings per share |  |  |  |  |  |  |  |
Net income (loss) |  |  |  |  |  | $ | (60,847) |  |  | $ | (10,387) |
Weighted-average number of common shares outstanding |  |  |  |  |  | 8,597,454 |  | 6,113,203
Incremental Common Shares |  |  |  |  |  |  |  |
Assumed exercise of warrants ¹ |  |  |  |  |  | — |  | —
Common shares potentially issuable ² |  |  |  |  |  | — |  | —
Weighted-average number of diluted common shares outstanding |  |  |  |  |  | 8,597,454 |  | 6,113,203
Diluted earnings (loss) per share |  |  |  |  |  | $ | (7.08) |  |  | $ | (1.70) |
________________ (1)For the years ended December 31, 2025 and 2024, both the Arrangement Warrants and debt warrants were anti-dilutive and are excluded from the calculation of diluted earnings per share. (2)For the years ended December 31, 2025 and 2024, RSUs granted were anti-dilutive and are excluded from the calculation of diluted earnings per share. The following table summarizes the anti-dilutive securities that are excluded from the computation of diluted income (loss) per share:
|  |  |  | Years Ended December 31,
|  |  |  |  |  | 2025 |  | 2024
Anti-dilutive Securities |  |  |  |  |  |  |  |
Weighted-average number of unexcercised warrants |  |  |  |  |  | 706,886 |  | 812,877
Weighted-average number RSUs outstanding, inclusive of DEUs |  |  |  |  |  | 317,458 |  | 166,049
Total common shares equivalent |  |  |  |  |  | 1,024,344 |  | 978,926
The basic and diluted weighted average number of shares issued, anti-dilutive securities, and earnings per share have been retrospectively adjusted to reflect the equivalent number of shares issued to holders of the Company post merger with TURN.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration