<SUBMISSION>
<ACCESSION-NUMBER>0000906504-05-000014
<TYPE>8-K
<PUBLIC-DOCUMENT-COUNT>2
<PERIOD>20050811
<ITEMS>2.02
<ITEMS>9.01
<FILING-DATE>20050816
<DATE-OF-FILING-DATE-CHANGE>20050816
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>RGC RESOURCES INC
<CIK>0001069533
<ASSIGNED-SIC>4923
<IRS-NUMBER>541909697
<STATE-OF-INCORPORATION>VA
<FISCAL-YEAR-END>0930
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>8-K
<ACT>34
<FILE-NUMBER>000-26591
<FILM-NUMBER>051030518
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>519 KIMBALLAVENUE N.E.
<CITY>ROANOKE
<STATE>VA
<ZIP>24016
<PHONE>5407774427
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>519 KIMBALL AVENUE N.E.
<CITY>ROANOKE
<STATE>VA
<ZIP>24016
</MAIL-ADDRESS>
</FILER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>frm8k0805doc.txt
<DESCRIPTION>FORM 8-K FOR AUGUST 2005
<TEXT>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 --------------

                                    FORM 8-K
                                 --------------

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


        Date of Report (Date of Earliest Event Reported): August 16, 2005

                                 --------------


                               RGC RESOURCES, INC.
             (Exact name of Registrant as specified in its charter)

                                 ---------------


      Virginia                   000-26591                    54-1909697
-------------------------------------------------------------------------------
(State or other                 (Commission                 (IRS Employer
jurisdiction of                 File Number)               Identification No.)
incorporation)


519 Kimball Ave., N.E.        Roanoke, Virginia                  24016
-------------------------------------------------------------------------------
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code: 540-777-4427


(Former name or former address, if changed since last report)
-------------------------------------------------------------------------------

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

|__|  Written communications pursuant to Rule 425 under the Securities Act (17
      CFR 240.425)

|__|  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
      240.14a-12)

|__|  Pre-commencement communications pursuant to Rule 14d-2(b) under the
      Exchange Act (17 CFR 240.14d-2(b))

|__|  Pre-commencement communications pursuant to Rule 13c-4(c) under the
      Exchange Act (17 CFR 240.13e-4(c))

-------------------------------------------------------------------------------


<PAGE>



ITEM 2.02.        RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

                  On August 16, 2005, RGC Resources, Inc., issued a press
                  release announcing the third quarter results for the quarter
                  ending June 30, 2005. A copy of the press release is attached
                  hereto as Exhibit 99.1 and is hereby incorporated by
                  reference. The information in this Current Report, including
                  the Exhibit attached hereto, shall not be deemed "filed" for
                  purposes of Section 18 of the Securities Exchange Act of 1934,
                  nor shall it be deemed incorporated by reference in any filing
                  under the Securities Act of 1933, except as shall be expressly
                  set forth by specific reference to such filing.


ITEM 9.01.        FINANCIAL STATEMENT AND EXHIBITS.


Exhibit No.       Description of Documents

99.1              Press Release dated August 16, 2005.


<PAGE>



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                   RGC RESOURCES, INC.



Date: August 16, 2005              By: s/Howard T. Lyon

                                       Howard T. Lyon
                                       Vice-President, Treasurer and Controller
                                      (Principal Financial Officer)


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>frm8kl0805ex99.txt
<DESCRIPTION>EXHIBIT 99.1 TO FORM 8-K FOR AUGUST 2005
<TEXT>
                                                               Exhibit 99.1






Contact:          John B. Williamson, III
                  Chairman, President and CEO
Telephone:        (540) 777-3810

FOR IMMEDIATE RELEASE

                               RGC RESOURCES, INC.
                         THIRD QUARTER FINANCIAL RESULTS

ROANOKE, Va. (August 16, 2005)--RGC Resources, Inc. (NASDAQ: RGCO) announced
consolidated Company earnings of $126,771 or $0.06 per share on continuing
operations and earnings of $229,525 or $0.11 per share for total operations on
2,098,683 average diluted shares outstanding for the quarter ended June 30,
2005. This compares to a quarterly loss for the same quarter last year of
$275,743 or $0.13 per share on continuing operations and a loss of $512,664 or
$0.25 per share for total operations on 2,031,334 average diluted shares
outstanding. John Williamson, Chairman, President and CEO, attributed the
improvement in earnings from continuing operations primarily to the impact of
improved natural gas sales margins and the income from discontinued operations
with a gain on the sale of real estate of $153,000.
         Earnings per share for the twelve months ending June 30, 2005 were
$1.50 on continuing operations and $6.06 for total operations on 2,082,598
average diluted shares outstanding compared to $1.19 for continuing operations
and $1.80 for total operations on 2,028,649 average diluted shares outstanding
for the twelve months ended June 30, 2004. Earnings for the twelve months ended
June 30, 2005 were positively impacted by a gain of $9,504,329 or $4.56 per
diluted share on the sale of propane assets in the quarter ended September 30,
2004.
         RGC Resources, Inc. provides energy and related products and services
to customers in Virginia and West Virginia through its operating subsidiaries
including Roanoke Gas Company, Bluefield Gas Company, Diversified Energy Company
and RGC Ventures of Virginia, Inc.
         From time to time, the Company may publish forward-looking statements
relating to such matters as anticipated financial performance, business
prospects, technological developments, new products, research and development
activities and similar matters. The Private Securities Litigation Reform Act of
1995 provides a safe harbor for forward-looking statements. In order to comply
with the terms of the safe harbor, the Company notes that a variety of factors
could cause the Company's actual results and experience to differ materially
from the anticipated results or other expectations expressed in the Company's
forward-looking statements.
         Summary financial statements for the third quarter and twelve months
are as follows:



<PAGE>

<TABLE>
<CAPTION>
                                          RGC Resources, Inc. and Subsidiaries
                          Condensed Consolidated Statements of Income and Comprehensive Income
                                                       (Unaudited)

                                                  Three Months Ended                 Twelve Months Ended
                                                       June 30,                           June 30,
                                                2005              2004              2005             2004
                                           ---------------------------------  ---------------------------------

<S>                                           <C>                <C>              <C>              <C>
Revenues                                      $20,838,353        $18,233,478      $114,120,326     $101,343,700
Cost of sales                                  15,850,234         13,830,715        89,329,599       78,334,466
                                           --------------   ----------------  ----------------   --------------
Gross margin                                    4,988,119          4,402,763        24,790,727       23,009,234
Other operating expenses                        4,312,086          4,376,556        17,820,068       17,269,096
Interest expense                                  465,107            439,166         1,996,874        1,916,771
                                           --------------   ----------------  ----------------   --------------
Income (loss) from continuing operations
   before income taxes                            210,926          (412,959)         4,973,785        3,823,367
Income tax expense (benefit) from
   continuing operations                           84,155          (137,216)         1,857,593        1,419,129
                                           --------------   ----------------  ----------------   --------------
Net income (loss) from continuing
   operations                                     126,771          (275,743)         3,116,192        2,404,238
Income (loss) from discontinued operations,
   net of income taxes                            102,754          (236,921)         9,501,469        1,242,459
                                           --------------   ----------------  ----------------   --------------
Net income (loss)                                 229,525          (512,664)        12,617,661        3,646,697
Other comprehensive income, net of tax                895             89,942            54,813          144,504
                                           --------------   ----------------  ----------------   --------------
Comprehensive income (loss)                      $230,420       $  (422,722)     $  12,672,474       $3,791,201
                                           ==============   ================  ================ ================

Basic earnings per share of common stock:
  Income (loss) from continuing operations          $0.06          $  (0.13)             $1.51          $  1.19
  Discontinued operations                            0.05             (0.12)              4.59             0.62
                                           --------------   ----------------  ----------------   --------------
  Net income (loss)                                 $0.11          $  (0.25)             $6.10          $  1.81
                                           ==============   ================  ================ ================

Diluted earnings per share of common stock:
  Income (loss) from continuing operations          $0.06          $  (0.13)             $1.50          $  1.19
  Discontinued operations                            0.05             (0.12)              4.56             0.61
                                           --------------   ----------------  ----------------   --------------
  Net income (loss)                                 $0.11          $  (0.25)             $6.06          $  1.80
                                           ==============   ================  ================ ================

Cash dividends per common share                   $ 0.295            $ 0.295           $ 5.680           $1.160
                                           ==============   ================  ================ ================

Weighted average number of common shares outstanding:
Basic                                           2,085,029          2,031,334         2,068,385        2,015,477
Diluted                                         2,098,683          2,031,334         2,082,598        2,028,649


</TABLE>

<TABLE>
<CAPTION>

                      Condensed Consolidated Balance Sheets
                                   (Unaudited)

                                                                         June 30,
Assets                                                            2005              2004
                                                            ----------------  ----------------
<S>                                                            <C>               <C>
Current assets                                                 $  31,069,548     $  30,773,308
Total property, plant and equipment, net                          72,898,842        68,742,615
Other assets                                                         445,261           665,430
                                                            ----------------  ----------------

  Total Assets                                                  $104,413,651      $100,181,353
                                                            ================  ================

Liabilities and Stockholders' Equity
Current liabilities                                              $36,813,828       $22,662,162
Long-term debt                                                    16,000,000        30,200,000
Deferred credits and other liabilities                            12,275,618        10,169,972
                                                            ----------------  ----------------
Total Liabilities                                                 65,089,446        63,032,134
Stockholders' Equity                                              39,324,205        37,149,219
                                                            ----------------  ----------------

  Total Liabilities and Stockholders' Equity                    $104,413,651      $100,181,353
                                                            ================  ================


</TABLE>

</TEXT>
</DOCUMENT>
</SUBMISSION>
