XML 34 R13.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Other Investments
12 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

 

5.

OTHER INVESTMENTS

 

Midstream owns a less than 1% equity investment in the LLC that owns and operates the MVP.  The Company accounts for its interest in the LLC under the equity method of accounting given the LLC maintains specific ownership accounts for each investor, and also considering the Company's rights under the LLC management agreement and the Company's involvement as a customer of the MVP.  The Company has been using the equity method since the inception of its investment in fiscal 2016.  Following receipt of authorization from the FERC, the MVP entered commercial operation on June 14, 2024 and became available for interruptible or short-term firm transportation service.  On July 1, 2024, the MVP commenced long-term firm capacity obligations.  Midstream is also a less than 1% investor, accounted for under the cost method, in Southgate, which is in the design and permitting phase.  Completion of the Southgate pipeline is targeted for June 2028.

 

While under construction, AFUDC provided the majority of the income recognized by Midstream.  The amount of AFUDC recognized during the current and prior year is included in the equity in earnings of unconsolidated affiliate in the tables below.  AFUDC ceased in June 2024 when the pipeline went into commercial operation.  

 

The Company participates in the earnings of the LLC proportionate to its level of investment.  With the MVP now in operation, the Company recognizes its share of earnings from the LLC, favorably adjusted for a basis difference between the Company's proportional share of assets and its carrying value that arose when the Company recorded an other-than-temporary impairment of its investment in 2022.  This basis difference amortization is a favorable non-cash adjustment to income over the operational life of the MVP, which is 40 years.  The Company's share of earnings from the LLC and the basis difference amortization are presented under equity in earnings of unconsolidated affiliate on the consolidated statements of income.  The Company participates in quarterly cash distributions by the LLC, the first of which was in October 2024. The Company's share was approximately $800,000.

 

Midstream assesses the value of its investment in the LLC on at least a quarterly basis, and no impairment indicators were identified in fiscal 2024 or 2023.

 

Funding for Midstream's investments has been provided through equity contributions from Resources and unsecured promissory notes as detailed in Note 7.

 

The investments in the LLC are included in the consolidated balance sheets as follows:

 

  

September 30

 

Balance Sheet location:

 

2024

  

2023

 

Other Assets:

        

MVP

 $20,948,347  $17,096,476 

Southgate

  108,875   90,617 

Investment in unconsolidated affiliates

 $21,057,222  $17,187,093 

 

The change in the investment in unconsolidated affiliates is provided below:

 

  

September 30

 
  

2024

  

2023

 

Cash investment

 $18,258  $2,133,534 

Change in accrued capital calls

     (804,506)

Equity in earnings of unconsolidated affiliate

  3,851,871   2,084,990 

Change in investment in unconsolidated affiliates

 $3,870,129  $3,414,018 

 

Summary unaudited financial statements of MVP are presented below. Southgate financial statements, which are accounted for under the cost method, are not included:

 

  

Income Statements

 
  

Years Ended September 30

 
  

2024

  

2023

 

Revenue

 $143,052,597  $ 

Operating expenses

  (78,822,028)   

AFUDC

  343,922,690   203,721,584 

Other income, net

  9,900,128   2,091,886 

Net income

 $418,053,387  $205,813,470 

 

  

Balance Sheets

 
  

September 30

 
  

2024

  

2023

 

Assets:

        

Current assets

 $263,966,727  $795,787,358 

Construction work in progress

  1,568,267   7,499,128,254 

Property, plant and equipment, net

  9,522,815,742    

Other assets

  13,732,299   11,639,586 

Total assets

 $9,802,083,035  $8,306,555,198 
         

Liabilities and Equity:

        

Current liabilities

 $168,645,751  $236,947,158 

Noncurrent liabilities

  68,965    

Capital

  9,633,368,319   8,069,608,040 

Total liabilities and equity

 $9,802,083,035  $8,306,555,198