XML 47 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Note 1 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Regulatory Assets and Liabilities [Table Text Block]
  

September 30

 
  

2024

  

2023

 

Assets:

        

Current Assets:

        

Regulatory assets:

        

Accrued WNA revenues

 $919,375  $414,689 

Under-recovery of gas costs

  2,690,247   1,383,340 

Under-recovery of RNG revenues

  1,331,064   797,804 

Under-recovery of SAVE Plan revenues

  107,678    

Accrued pension

  42,785   243,017 

Other deferred expenses

  12,761   15,426 

Total current

  5,103,910   2,854,276 

Other Non-Current Assets:

        

Regulatory assets:

        

Premium on early retirement of debt

  1,141,872   1,256,059 

Accrued pension

  2,998,881   3,786,265 

Other deferred expenses

  304,291   347,121 

Total non-current

  4,445,044   5,389,445 
         

Total regulatory assets

 $9,548,954  $8,243,721 

Liabilities and Stockholders' Equity:

        

Current Liabilities:

        

Regulatory liabilities:

        

Over-recovery of SAVE Plan revenues

 $  $146,861 

Rate refund

  37,500   652,018 

Deferred income taxes

  591,764   527,034 

Supplier refunds

  30,556   275,649 

Other deferred liabilities

  174,458   31,154 

Total current

  834,278   1,632,716 

Deferred Credits and Non-Current Other Liabilities:

        

Regulatory cost of retirement obligations

  14,409,847   13,029,376 

Regulatory liabilities:

        

Deferred income taxes

  15,468,096   16,249,776 

Deferred postretirement medical

  3,858,471   1,781,917 

Total non-current

  33,736,414   31,061,069 
         

Total regulatory liabilities

 $34,570,692  $32,693,785 
Public Utility Property, Plant, and Equipment [Table Text Block]
  

September 30

 
  

2024

  

2023

 

Distribution and transmission

 $312,999,348  $286,200,652 

LNG storage

  15,437,447   15,407,053 

General and miscellaneous

  17,427,213   16,762,186 

Total utility property in service

 $345,864,008  $318,369,891 
Schedule of Change in Asset Retirement Obligation [Table Text Block]
  

Years Ended September 30

 
  

2024

  

2023

 

Beginning balance

 $10,792,831  $10,204,079 

Liabilities incurred

  86,483   91,670 

Liabilities settled

  (168,913)  (180,865)

Accretion

  582,383   677,947 

Revisions to estimates and other

  (150,689)   

Ending balance

 $11,142,095  $10,792,831 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Years Ended September 30

 
  

2024

  

2023

 

Beginning balance

 $155,164  $371,271 

Provision for credit losses

  110,676   54,211 

Recoveries of accounts written off

  173,660   181,676 

Accounts written off

  (286,153)  (451,994)

Ending balance

 $153,347  $155,164 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Years Ended September 30

 
  

2024

  

2023

 

Net income

 $11,760,896  $11,299,282 

Weighted-average common shares

  10,152,909   9,922,701 

Effect of dilutive securities:

        

Options to purchase common stock

  3,571   4,456 

Diluted average common shares

  10,156,480   9,927,157 

Earnings per share of common stock:

        

Basic

 $1.16  $1.14 

Diluted

 $1.16  $1.14 
Comprehensive Income (Loss) [Table Text Block]
      

Tax

     
  

Before Tax

  

(Expense)

  

Net of Tax

 
  

Amount

  

or Benefit

  

Amount

 

Year Ended September 30, 2024:

            

Interest rate swaps:

            

Unrealized losses

 $(554,778) $142,800  $(411,978)

Transfer of realized gains to interest expense

  (2,000,126)  514,831   (1,485,295)

Net interest rate swaps

  (2,554,904)  657,631   (1,897,273)

Defined benefit plans:

            

Net gains arising during period

  1,233,462   (317,492)  915,970 

Amortization of actuarial losses

  73,505   (18,920)  54,585 

Net defined benefit plans

  1,306,967   (336,412)  970,555 

Other comprehensive loss

 $(1,247,937) $321,219  $(926,718)

Year Ended September 30, 2023:

            

Interest rate swaps:

            

Unrealized gains

 $1,560,426  $(401,652) $1,158,774 

Transfer of realized gains to interest expense

  (1,741,437)  448,244   (1,293,193)

Net interest rate swaps

  (181,011)  46,592   (134,419)

Defined benefit plans:

            

Net gains arising during period

  491,270   (126,453)  364,817 

Amortization of actuarial losses

  78,813   (20,286)  58,527 

Net defined benefit plans

  570,083   (146,739)  423,344 

Other comprehensive income

 $389,072  $(100,147) $288,925 
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
  

Interest Rate Swaps

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Income (Loss)

 

Balance September 30, 2022

 $3,563,341  $(1,598,977) $1,964,364 

Other comprehensive income (loss)

  (134,419)  423,344   288,925 

Balance September 30, 2023

  3,428,922   (1,175,633)  2,253,289 

Other comprehensive income (loss)

  (1,897,273)  970,555   (926,718)

Balance September 30, 2024

 $1,531,649  $(205,078) $1,326,571