XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 6 - Other Investments
3 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.

Other Investments

 

Midstream owns a less than 1% equity investment in the LLC constructing the MVP. Midstream is also a less than 1% investor, accounted for under the cost method, in Southgate. Since inception, the MVP has encountered various legal and regulatory issues that have substantially delayed the completion of the project, including a period in 2022 where work on the projected was halted. With the passage of the FRA and certain judicial rulings in mid-2023, construction work was restarted.

 

While under construction, AFUDC has provided the majority of the income recognized by Midstream. The LLC temporarily suspended accruing AFUDC on the project for portions of prior periods. AFUDC accruals resumed in June 2023 when construction activities restarted. The amount of AFUDC recognized during the current and prior year is included in the equity in earnings of unconsolidated affiliate in the tables below. As the MVP project nears completion, AFUDC on completed segments will cease and will only be recorded on areas still being constructed.

 

Midstream reassesses the value of its investment in the LLC on at least a quarterly basis, and no impairment indicators were identified in fiscal 2023 or during the first fiscal quarter of 2024. As noted above, developments in 2023 on the legislative and legal fronts were favorable.  The MVP project is not yet completed and adverse developments, as well as potential macroeconomic factors related to interest rates, cost increases, or other unanticipated events could erode fair value leading to new indicators or impairment. 

 

Funding for Midstream's investments has been provided through equity contributions from Resources and unsecured promissory notes as detailed in Note 9. Midstream expects to refinance the notes maturing in 2024.

 

The Company will participate in the earnings generated from the transportation of natural gas through both pipelines proportionate to its level of investment once the pipelines are placed in service. 

 

Investment balances of MVP and Southgate, as of December 31, 2023 and September 30, 2023, are reflected in the table below:

 

Balance Sheet location:

 

December 31, 2023

  

September 30, 2023

 

Other Assets:

        

MVP

 $18,564,311  $17,096,476 

Southgate

  90,617   90,617 

Investment in unconsolidated affiliates

 $18,654,928  $17,187,093 

 

  

Three Months Ended December 31,

 

Income Statement location:

  2023   2022 

Equity in earnings of unconsolidated affiliate

 $1,467,835  $1,232 

 

  

December 31, 2023

  

September 30, 2023

 

Undistributed earnings, net of income taxes, of MVP in retained earnings, excluding impairment

 $10,773,811  $9,683,797 

 

The undistributed earnings does not include the impairment of the investment in the LLC.

 

 

The change in the investment in unconsolidated affiliates is provided below:

 

  

Three Months Ended December 31,

 
  

2023

  

2022

 

Cash investment

 $  $818,178 

Change in accrued capital calls

     39,466 

Equity in earnings of unconsolidated affiliate

  1,467,835   1,232 

Change in investment in unconsolidated affiliates

 $1,467,835  $858,876 

 

Summary unaudited financial statements of MVP are presented below. Southgate financial statements, which are accounted for under the cost method, are not included.

 

  

Income Statements

 
  

Three Months Ended December 31,

 
  

2023

  

2022

 

AFUDC

 $158,562,141  $ 

Other income, net

  2,663,569   160,472 

Net income

 $161,225,710  $160,472 

 

  

Balance Sheets

 
  

December 31, 2023

  

September 30, 2023

 

Assets:

        

Current assets

 $349,417,551  $795,787,358 

Construction work in progress

  8,468,379,830   7,499,128,254 

Other assets

  12,160,170   11,639,586 

Total assets

 $8,829,957,551  $8,306,555,198 
         

Liabilities and Equity:

        

Current liabilities

 $371,508,693  $236,947,158 

Capital

  8,458,448,858   8,069,608,040 

Total liabilities and equity

 $8,829,957,551  $8,306,555,198