XML 25 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - Other Investments
6 Months Ended
Mar. 31, 2024
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

5.

Other Investments

 

Midstream owns a less than 1% equity investment in the LLC constructing the MVP.  Midstream is also a less than 1% investor, accounted for under the cost method, in Southgate.  Since inception, the MVP has encountered various legal and regulatory issues that have substantially delayed the completion of the project.  With the passage of the FRA and certain judicial rulings in mid-2023, construction work was restarted.

 

While under construction, AFUDC has provided the majority of the income recognized by Midstream.  The LLC temporarily suspended accruing AFUDC on the project for portions of prior periods.  AFUDC accruals resumed in June 2023 when construction activities restarted.  The amount of AFUDC recognized during the current and prior year is included in the equity in earnings of unconsolidated affiliate in the tables below.  On April 22, 2024, the LLC filed its in service request for MVP with FERC, with an expectation that gas will begin to flow during the second calendar quarter and the long-term firm contracts will become effective.  As the MVP project nears completion, AFUDC on completed segments will cease and will only be recorded on areas still under construction.

 

Midstream reassesses the value of its investment in the LLC on at least a quarterly basis, and no impairment indicators were identified in fiscal 2023 or during the first half of fiscal 2024.  As noted above, developments in 2023 on the legislative and legal fronts were favorable.  The MVP project is not yet completed and adverse developments, as well as potential macroeconomic factors related to interest rates, cost increases, or other unanticipated events could erode fair value leading to new indicators or impairment. 

 

Funding for Midstream's investments has been provided through equity contributions from Resources and unsecured promissory notes as detailed in Note 7.

 

The Company will participate in the earnings generated from the transportation of natural gas through both pipelines proportionate to its level of investment once the pipelines are placed in service.

 

Investment balances of MVP and Southgate, as of March 31, 2024 and September 30, 2023, are reflected in the table below:

 

Balance Sheet location:

 

March 31, 2024

   

September 30, 2023

 

Other Assets:

               

MVP

  $ 19,793,695     $ 17,096,476  

Southgate

    93,998       90,617  

Investment in unconsolidated affiliates

  $ 19,887,693     $ 17,187,093  

 

  

Three Months Ended March 31,

  

Six Months Ended March 31,

 

Income Statement location:

  2024   2023   2024   2023 

Equity in earnings of unconsolidated affiliate

 $1,229,384  $2,867  $2,697,219  $4,099 

 

   

March 31, 2024

   

September 30, 2023

 

Undistributed earnings, net of income taxes, of MVP in retained earnings, excluding impairment

  $ 11,686,753     $ 9,683,797  

 

The undistributed earnings does not include the impairment of the investment in the LLC.

 

RGC RESOURCES, INC. AND SUBSIDIARIES

 

The change in the investment in unconsolidated affiliates is provided below:

 

   

Six Months Ended March 31,

 
   

2024

   

2023

 

Cash investment

  $ 3,381     $ 1,499,337  

Change in accrued capital calls

          (179,436 )

Equity in earnings of unconsolidated affiliate

    2,697,219       4,099  

Change in investment in unconsolidated affiliates

  $ 2,700,600     $ 1,324,000  

 

Summary unaudited financial statements of MVP are presented below. Southgate financial statements, which are accounted for under the cost method, are not included.

 

   

Income Statements

 
   

Three Months Ended March 31,

   

Six Months Ended March 31,

 
   

2024

   

2023

   

2024

   

2023

 

AFUDC

  $ 146,538,660     $     $ 305,100,801     $  

Other income, net

    3,236,493       259,240       5,900,062       419,712  

Net income

  $ 149,775,153     $ 259,240     $ 311,000,863     $ 419,712  

 

   

Balance Sheets

 
   

March 31, 2024

   

September 30, 2023

 

Assets:

               

Current assets

  $ 228,561,994     $ 795,787,358  

Construction work in progress

    9,087,392,726       7,499,128,254  

Other assets

    12,421,629       11,639,586  

Total assets

  $ 9,328,376,349     $ 8,306,555,198  
                 

Liabilities and Equity:

               

Current liabilities

  $ 238,854,774     $ 236,947,158  

Noncurrent liabilities

    34,000        

Capital

    9,089,487,575       8,069,608,040  

Total liabilities and equity

  $ 9,328,376,349     $ 8,306,555,198  

   

RGC RESOURCES, INC. AND SUBSIDIARIES