XML 53 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Note 1 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Regulatory Assets and Liabilities [Table Text Block]
  

September 30

 
  

2025

  

2024

 

Assets:

        

Current Assets:

        

Regulatory assets:

        

Accrued WNA revenues

 $504,003  $919,375 

Under-recovery of natural gas costs

  750,295   2,690,247 

Under-recovery of RNG revenues

  1,019,821   1,331,064 

Under-recovery of SAVE Plan revenues

  265,317   107,678 

Accrued pension

  30,640   42,785 

Other deferred expenses

  12,762   12,761 

Total current

  2,582,838   5,103,910 

Other Non-Current Assets:

        

Regulatory assets:

        

Premium on early retirement of debt

  1,027,684   1,141,872 

Accrued pension

  2,168,902   2,998,881 

Other deferred expenses

  118,496   304,291 

Total non-current

  3,315,082   4,445,044 
         

Total regulatory assets

 $5,897,920  $9,548,954 

Liabilities and Stockholders' Equity:

        

Current Liabilities:

        

Regulatory liabilities:

        

Rate refund

 $  $37,500 

Deferred income taxes

  591,764   591,764 

Supplier refunds

  889,564   30,556 

Other deferred liabilities

  157,583   174,458 

Total current

  1,638,911   834,278 

Deferred Credits and Non-Current Other Liabilities:

        

Regulatory cost of retirement obligations

  15,869,691   14,409,847 

Regulatory liabilities:

        

Deferred income taxes

  13,649,719   15,468,096 

Deferred postretirement medical

  3,721,711   3,858,471 

Total non-current

  33,241,121   33,736,414 
         

Total regulatory liabilities

 $34,880,032  $34,570,692 
Public Utility Property, Plant, and Equipment [Table Text Block]
  

September 30

 
  

2025

  

2024

 

Distribution and transmission

 $330,895,437  $312,999,348 

LNG storage

  15,863,849   15,437,447 

General and miscellaneous

  20,084,067   17,427,213 

Total utility property in service

 $366,843,353  $345,864,008 
Schedule of Change in Asset Retirement Obligation [Table Text Block]
  

Years Ended September 30

 
  

2025

  

2024

 

Beginning balance

 $11,142,095  $10,792,831 

Liabilities incurred

  72,502   86,483 

Liabilities settled

  (138,391)  (168,913)

Accretion

  564,229   582,383 

Revisions to estimates and other

     (150,689)

Ending balance

 $11,640,435  $11,142,095 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Years Ended September 30

 
  

2025

  

2024

 

Beginning balance

 $153,347  $155,164 

Provision for credit losses

  278,606   110,676 

Recoveries of accounts written off

  140,727   173,660 

Accounts written off

  (429,769)  (286,153)

Ending balance

 $142,911  $153,347 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Years Ended September 30

 
  

2025

  

2024

 

Net income

 $13,279,970  $11,760,896 

Weighted-average common shares

  10,304,109   10,152,909 

Effect of dilutive securities:

        

Options to purchase common stock

  4,577   3,571 

Diluted average common shares

  10,308,686   10,156,480 

Earnings per share of common stock:

        

Basic

 $1.29  $1.16 

Diluted

 $1.29  $1.16 
Comprehensive Income (Loss) [Table Text Block]
      

Tax

     
  

Before Tax

  

(Expense)

  

Net of Tax

 
  

Amount

  

or Benefit

  

Amount

 

Year Ended September 30, 2025:

            

Interest rate swaps:

            

Unrealized gains

 $207,015  $(53,287) $153,728 

Transfer of realized gains to interest expense

  (1,374,643)  353,834   (1,020,809)

Net interest rate swaps

  (1,167,628)  300,547   (867,081)

Defined benefit plans:

            

Net losses arising during period

  (282,941)  72,828   (210,113)

Amortization of actuarial losses

  16,638   (4,283)  12,355 

Net defined benefit plans

  (266,303)  68,545   (197,758)

Other comprehensive loss

 $(1,433,931) $369,092  $(1,064,839)

Year Ended September 30, 2024:

            

Interest rate swaps:

            

Unrealized losses

 $(554,778) $142,800  $(411,978)

Transfer of realized gains to interest expense

  (2,000,126)  514,831   (1,485,295)

Net interest rate swaps

  (2,554,904)  657,631   (1,897,273)

Defined benefit plans:

            

Net gains arising during period

  1,233,462   (317,492)  915,970 

Amortization of actuarial losses

  73,505   (18,920)  54,585 

Net defined benefit plans

  1,306,967   (336,412)  970,555 

Other comprehensive loss

 $(1,247,937) $321,219  $(926,718)
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
  

Interest Rate Swaps

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Income (Loss)

 

Balance September 30, 2023

 $3,428,922  $(1,175,633) $2,253,289 

Other comprehensive income (loss)

  (1,897,273)  970,555   (926,718)

Balance September 30, 2024

  1,531,649   (205,078)  1,326,571 

Other comprehensive loss

  (867,081)  (197,758)  (1,064,839)

Balance September 30, 2025

 $664,568  $(402,836) $261,732