XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Note 5 - Other Investments
9 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

5.

Other Investments

 

Midstream owns a less than 1% equity investment in the LLC that owns and operates the MVP.  The Company accounts for its interest in the LLC under the equity method of accounting given the LLC maintains specific ownership accounts for each investor, and also considering the Company's rights under the LLC management agreement.  The Company has been using the equity method since the inception of its investment in fiscal 2016.  Following receipt of authorization from the FERC, the MVP entered commercial operation on June 14, 2024 and became available for interruptible or short-term firm transportation service.  On July 1, 2024, the MVP commenced long-term firm capacity obligations.  Midstream is also a less than 1% investor, accounted for under the cost method, in Southgate, which is in the design and permitting phase.  Completion of the Southgate project is targeted for 2028.

 

AFUDC attributable to MVP construction was recognized during the prior year and is included in the equity in earnings of unconsolidated affiliate in the tables below.  AFUDC ceased in June 2024 when MVP went into commercial operation.

 

The Company participates in the earnings of the LLC proportionate to its level of investment, favorably adjusted for a basis difference between the Company's capital account and its carrying value that arose when the Company recorded an other-than-temporary impairment of its investment in 2022.  This basis difference amortization is a favorable non-cash adjustment to income over the book life of the MVP, which is 40 years.  The Company's share of earnings from the LLC and the basis difference amortization are presented under equity in earnings of unconsolidated affiliate on the condensed consolidated statements of income.  The Company received three quarterly cash distributions totaling approximately $2.7 million from the LLC during the first nine months of fiscal 2025 and expects future quarterly distributions to be of a similar magnitude to those received to date.

 

Midstream assesses the value of its investment in the LLC on at least a quarterly basis, and no impairment indicators were identified in fiscal 2025 or 2024.

 

Investment balances of MVP and Southgate, as of June 30, 2025 and  September 30, 2024, are reflected in the table below:

 

Balance Sheet location:

 

June 30, 2025

  

September 30, 2024

 

Other Assets:

        

MVP

 $20,717,161  $20,948,347 

Southgate

  159,769   108,875 

Investment in unconsolidated affiliates

 $20,876,930  $21,057,222 

 

The change in the investment in unconsolidated affiliates is provided below:

 

  

Nine Months Ended June 30,

 
  

2025

  

2024

 

Cash investment

 $50,894  $8,743 

Equity in earnings of unconsolidated affiliate

  2,427,470   2,979,823 

Distribution from unconsolidated affiliate

  (2,658,656)   

Change in investment in unconsolidated affiliates

 $(180,292) $2,988,566 

 

Summary unaudited financial statements of MVP are presented below. Southgate financial statements, which are accounted for under the cost method, are not included.

 

  

Income Statements

 
  

Three Months Ended June 30,

  

Nine Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Revenue

 $139,410,586  $3,723,469  $424,079,412  $3,723,469 

Operating expenses

  (75,210,039)  (10,822,325)  (221,547,701)  (10,822,325)

AFUDC

  45,553   38,815,497   111,088   343,916,298 

Other income, net

  1,612,418   1,899,904   4,989,603   7,799,966 

Net income

 $65,858,518  $33,616,545  $207,632,402  $344,617,408 

 

  

Balance Sheets

 
  

June 30, 2025

  

September 30, 2024

 

Assets:

        

Current assets

 $229,791,783  $263,966,727 

Construction work in progress

     1,568,267 

Property, plant and equipment, net

  9,448,500,810   9,522,815,742 

Other assets

  8,963,640   13,732,299 

Total assets

 $9,687,256,233  $9,802,083,035 
         

Liabilities and Equity:

        

Current liabilities

 $69,667,426  $168,645,751 

Noncurrent liabilities

  1,120,286   68,965 

Capital

  9,616,468,521   9,633,368,319 

Total liabilities and equity

 $9,687,256,233  $9,802,083,035