XML 51 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

The Company’s long-term debt consists of the following:

 

December 31,

 

 

December 31,

 

 

2024

 

 

2023

 

Line of credit

$

182.9

 

 

$

317.5

 

Senior secured second lien notes

 

500.0

 

 

 

315.0

 

Unamortized debt issuance costs

 

(4.3

)

 

 

(2.2

)

Debt discount

 

(18.8

)

 

 

(2.1

)

Finance leases

 

46.0

 

 

 

38.8

 

Total debt and finance leases

 

705.8

 

 

 

667.0

 

Less: current maturities

 

(10.5

)

 

 

(7.7

)

Long-term debt and finance leases, net

$

695.3

 

 

$

659.3

 

Schedule of Long Term Debt Principal Maturities

Long-term debt principal maturities, excluding finance leases which are disclosed in Note 10, Leases, were as follows:

Years ending December 31,

 

Amount

 

2025

 

$

 

2026

 

 

 

2027

 

 

 

2028

 

 

 

2029

 

 

682.9

 

Thereafter

 

 

 

Total

 

$

682.9

 

Schedule of Present Value of Cash Payments

 

December 31,

 

 

December 31,

 

Location on Balance Sheet

2024

 

 

2023

 

Other current liabilities

$

2.7

 

 

$

7.4

 

Other liabilities

 

4.9

 

 

 

6.5

 

Total

$

7.6

 

 

$

13.9