XML 109 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments - Schedule of Results of Operations by Reportable Segment (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Total revenues $ 1,876.6 $ 1,876.8 $ 1,571.8
Cost of revenues:      
Total cost of revenues 1,382.9 1,369.6 1,152.2
Other segment items (5.2) (4.4) (5.3)
Segment adjusted EBITDA   191.4 158.1
Depreciation and amortization 144.5 132.6 112.0
Interest expense 81.3 57.0 31.8
Other 8.8 (0.7) 3.7
Loss before taxes (66.3) 2.5 10.6
Total assets, end of period 1,480.4 1,570.9 1,290.6
Capital expenditures 70.5 74.6 76.7
Material Handling      
Cost of revenues:      
Other segment items     (4.9)
Depreciation and amortization 41.0 34.9 26.8
Interest expense 24.2 18.1 11.7
Total assets, end of period 447.5 474.3 416.3
Capital expenditures 42.5 45.2 38.0
Construction Equipment      
Revenues:      
Total revenues 1,131.4    
Cost of revenues:      
Depreciation and amortization 97.9 92.5 84.6
Interest expense 48.5 33.1 17.7
Total assets, end of period 898.1 947.6 775.5
Capital expenditures 27.2 28.2 36.8
Master Distribution      
Cost of revenues:      
Depreciation and amortization 4.6 4.4 0.6
Interest expense 4.5 3.4 0.5
Total assets, end of period 86.7 85.9 77.6
Capital expenditures 0.2    
Corporate and Other      
Cost of revenues:      
Other segment items     (4.3)
Depreciation and amortization 1.0 0.8  
Interest expense 4.1 2.4 1.9
Total assets, end of period 48.1 63.1 21.2
Capital expenditures 0.6 1.2 1.9
Operating Segments      
Cost of revenues:      
Segment adjusted EBITDA 168.3    
Operating Segments | Material Handling      
Revenues:      
Total revenues 687.4 681.5 570.7
Cost of revenues:      
Other segment items (0.5) 1.5  
Segment adjusted EBITDA 70.1 65.7 56.1
Operating Segments | Construction Equipment      
Revenues:      
Total revenues   1,124.7 995.8
Cost of revenues:      
Other segment items 3.0 (0.6) 3.9
Segment adjusted EBITDA 104.2 128.6 115.5
Operating Segments | Master Distribution      
Revenues:      
Total revenues 59.2 83.8 6.7
Cost of revenues:      
Other segment items (0.3) (0.6)  
Segment adjusted EBITDA 4.7 12.5 (0.4)
Operating Segments | Corporate and Other      
Cost of revenues:      
Segment adjusted EBITDA     (13.1)
Corporate, Non-Segment | Corporate and Other      
Revenues:      
Total revenues (1.4) (13.2) (1.4)
Cost of revenues:      
Other segment items (7.4) (4.7)  
Segment adjusted EBITDA (10.7) (15.4)  
Selling, general and administrative expenses      
Cost of revenues:      
Total cost of revenues 446.5 430.3 362.3
Selling, general and administrative expenses | Operating Segments | Material Handling      
Cost of revenues:      
Total cost of revenues 184.7 187.8 164.9
Selling, general and administrative expenses | Operating Segments | Construction Equipment      
Cost of revenues:      
Total cost of revenues 229.6 211.6 178.8
Selling, general and administrative expenses | Operating Segments | Master Distribution      
Cost of revenues:      
Total cost of revenues 13.0 12.3 1.5
Selling, general and administrative expenses | Corporate, Non-Segment | Corporate and Other      
Cost of revenues:      
Total cost of revenues 19.2 18.6 17.1
New and Used Equipment Sales      
Revenues:      
Total revenues 987.0 1,025.9 817.2
Cost of revenues:      
Total cost of revenues 837.9 853.6 683.2
New and Used Equipment Sales | Construction Equipment      
Revenues:      
Total revenues 574.4    
New and Used Equipment Sales | Operating Segments | Material Handling      
Revenues:      
Total revenues 365.2 367.6 305.2
Cost of revenues:      
Total cost of revenues 300.2 294.3 242.9
New and Used Equipment Sales | Operating Segments | Construction Equipment      
Revenues:      
Total revenues   597.9 508.2
Cost of revenues:      
Total cost of revenues 503.3 515.5 436.7
New and Used Equipment Sales | Operating Segments | Master Distribution      
Revenues:      
Total revenues 48.0 72.5 5.0
Cost of revenues:      
Total cost of revenues 35.9 54.4 4.6
New and Used Equipment Sales | Corporate, Non-Segment | Corporate and Other      
Revenues:      
Total revenues (0.6) (12.1) (1.2)
Cost of revenues:      
Total cost of revenues (1.5) (10.6) (1.0)
Parts Sales      
Revenues:      
Total revenues 294.4 278.3 234.8
Cost of revenues:      
Total cost of revenues 196.2 183.2 157.4
Parts Sales | Construction Equipment      
Revenues:      
Total revenues 186.7    
Parts Sales | Operating Segments | Material Handling      
Revenues:      
Total revenues 99.6 99.5 84.4
Cost of revenues:      
Total cost of revenues 62.6 61.8 52.8
Parts Sales | Operating Segments | Construction Equipment      
Revenues:      
Total revenues   170.1 149.0
Cost of revenues:      
Total cost of revenues 129.5 117.5 103.7
Parts Sales | Operating Segments | Master Distribution      
Revenues:      
Total revenues 8.9 9.8 1.6
Cost of revenues:      
Total cost of revenues 5.0 5.0 1.0
Parts Sales | Corporate, Non-Segment | Corporate and Other      
Revenues:      
Total revenues (0.8) (1.1) (0.2)
Cost of revenues:      
Total cost of revenues (0.9) (1.1) (0.1)
Service Revenues      
Revenues:      
Total revenues 253.8 241.3 206.6
Cost of revenues:      
Total cost of revenues 105.8 103.4 90.7
Service Revenues | Construction Equipment      
Revenues:      
Total revenues 117.1    
Service Revenues | Operating Segments | Material Handling      
Revenues:      
Total revenues 135.9 132.8 112.1
Cost of revenues:      
Total cost of revenues 56.2 57.3 49.5
Service Revenues | Operating Segments | Construction Equipment      
Revenues:      
Total revenues   108.2 94.4
Cost of revenues:      
Total cost of revenues 48.8 45.9 41.2
Service Revenues | Operating Segments | Master Distribution      
Revenues:      
Total revenues 0.8 0.3 0.1
Cost of revenues:      
Total cost of revenues 0.9 0.2  
Service Revenues | Corporate, Non-Segment | Corporate and Other      
Cost of revenues:      
Total cost of revenues (0.1)    
Rental Revenues      
Revenues:      
Total revenues 203.4 202.4 180.1
Cost of revenues:      
Total cost of revenues 22.5 24.8 22.4
Rental Revenues | Construction Equipment      
Revenues:      
Total revenues 125.7    
Rental Revenues | Operating Segments | Material Handling      
Revenues:      
Total revenues 76.2 76.4 63.5
Cost of revenues:      
Total cost of revenues 6.5 9.7 6.1
Rental Revenues | Operating Segments | Construction Equipment      
Revenues:      
Total revenues   124.8 116.6
Cost of revenues:      
Total cost of revenues 16.0 15.1 16.3
Rental Revenues | Operating Segments | Master Distribution      
Revenues:      
Total revenues 1.5 1.2  
Rental Equipment Sales      
Revenues:      
Total revenues 138.0 128.9 133.1
Cost of revenues:      
Total cost of revenues 104.6 94.5 103.0
Rental Equipment Sales | Construction Equipment      
Revenues:      
Total revenues 127.5    
Rental Equipment Sales | Operating Segments | Material Handling      
Revenues:      
Total revenues 10.5 5.2 5.5
Cost of revenues:      
Total cost of revenues 7.6 3.4 3.3
Rental Equipment Sales | Operating Segments | Construction Equipment      
Revenues:      
Total revenues   123.7 127.6
Cost of revenues:      
Total cost of revenues $ 97.0 $ 91.1  
Rental Equipment Sales | Operating Segments | Master Distribution      
Cost of revenues:      
Total cost of revenues     $ 99.7