XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheet (USD $)
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
CURRENT ASSETS        
Cash and cash equivalents $ 10,596 $ 70,289 $ 65,974 $ 50,556
Trade receivables, net 216,796 240,867    705,225
Due from related parties          863,395
Due from Shareholders          50,585
Inventories 83,783 55,689 107,133 365,643
Other current assets          1,106
Total current assets 311,175 366,845 173,107 2,036,510
NON CURRENT ASSETS        
Property, plant and equipment,net 6,930 1,027 230 64,495
Intangible assets, net          25,145
Rights            
Other 400,000       3,555
Total non current assets 406,930 1,027 230 93,195
TOTAL ASSETS 718,105 367,872 173,337 2,129,705
CURRENT LIABILITIES        
Borrowings          2,351
Trade payables 314,372 181,984 174,355 124,745
Due to shareholders          47,257
Due to related parties 289,449 265,318 265,318 1,145,992
Other current liabilities 81,788 27,390    73,233
Total current liabilities 685,609 474,692 439,673 1,393,578
NON CURRENT LIABILITIES        
Borrowings    250,000 104,917   
Employee termination benefits            
Reserve for retirement pay          1,842
Share purchase advances          750,000
Total non current liabilities    250,000 104,917 751,842
COMMITMENTS AND CONTINGENCIES            
SHAREHOLDERS' EQUITY        
Share capital 127,570 127,570 127,570 127,570
Paid in Excess 416,733         
Retained earnings (520,455) (137,698) (143,285) (308,463)
Net income / (loss) for the period 8,647 (346,692) (355,538) 173,899
Total shareholders’ equity 32,495 59,914 (371,253) (7,004)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 718,105 $ 367,872 $ 173,337 $ 3,138,416