XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 18,059 $ (346,692) $ 105,115 $ (262,178)
Adjustments to reconcile net income to net cash provided By operating activities:        
Depreciation and amortisation 427    17,516 17,133
Provision for employee benefit       801 727
Changes in operating assets and liabilities        
Trade receivables, net 176,698 1,378,337 (430,428) (189,816)
Due from shareholders       (773,544) 12,258
Due from related parties          203,282
Inventories (58,640) 309,953 (17,620) 22,993
Other current assets    1,106 98,467 3,896
Other non current assets       331 (3,725)
Trade payables (172,949) 322,557 54,126 (272,925)
Due to shareholders       54,413 30,430
Due to related parties       392,276 386,729
Other current liabilities (16,080) (1,241,442) (47,386) 95,332
Share Purchase Advances       750,000   
Net cash generated from (used for) operating activities (69,880) 430,434 67,197 44,136
CASH FLOWS FROM FINANCING ACTIVITIES        
Increase/(decrease) in short-term borrowings       (8,931) 6,815
Increase/(decrease) in long-term borrowings 11,499 (501,842)    (2,797)
Dividends paid            
Net cash (used for) provided from financing activities (506,705) (501,842) (8,931) 4,018
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchases of property, plant and equipment and intangible assets (5,495) 91,141 (62,304) (17,324)
Share capital increase            
Net cash used for investing activities (5,495) 91,141 (62,304) (17,324)
NET INCREASE / (DECREASE) IN CASH AND BANKS (63,876) 19,733 (4,289) 30,830
CASH AND BANKS AT BEGINNING OF THE YEAR 70,289 50,556 54,845 24,015
CASH AND BANKS AT END OF THE PERIOD $ 6,413 $ 70,289 $ 50,556 $ 54,845