XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 18,059 $ (346,692)
Adjustments to reconcile net income to net cash provided By operating activities:    
Depreciation and amortisation 427   
Provision for employee benefit      
Changes in operating assets and liabilities    
Trade receivables, net 176,698 1,378,337
Due from shareholders      
Due from related parties      
Inventories (58,640) 309,953
Other current assets    1,106
Other non current assets      
Trade payables (172,949) 322,557
Due to shareholders      
Due to related parties      
Other current liabilities (16,080) (1,241,442)
Share Purchase Advances      
Net cash generated from (used for) operating activities (69,880) 430,434
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase/(decrease) in short-term borrowings      
Increase/(decrease) in long-term borrowings 11,499 (501,842)
Dividends paid      
Net cash (used for) provided from financing activities (506,705) (501,842)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment and intangible assets (5,495) 91,141
Share capital increase      
Net cash used for investing activities (5,495) 91,141
NET INCREASE / (DECREASE) IN CASH AND BANKS (63,876) 19,733
CASH AND BANKS AT BEGINNING OF THE YEAR 70,289 50,556
CASH AND BANKS AT END OF THE PERIOD $ 6,413 $ 70,289