XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
CURRENT ASSETS        
Cash and cash equivalents $ 95,717 $ 70,289 $ 10,596 $ 70,289
Trade receivables, net 440,309 64,170 216,796 240,867
Due from related parties            
Due from Shareholders            
Inventories 51,112 111,461 83,783 55,689
Prepaid Inventory 28,000      
Total current assets 615,138 182,043 311,175 366,845
NON CURRENT ASSETS        
Property, plant and equipment,net 8,724 6,076 6,930 1,027
Other Assets            
Other non current assets 400,000 400,000 400,000   
Total non current assets 408,724 406,076 406,930 1,027
TOTAL ASSETS 1,023,862 588,119 718,105 367,872
CURRENT LIABILITIES        
Borrowings            
Trade payables 400,250 274,352 314,372 181,984
Due to shareholders            
Due to related parties 121,499 261,499 289,449 265,318
Other current liabilities 284,240 11,310 81,788 27,390
Total current liabilities 805,989 547,161 685,609 474,692
NON CURRENT LIABILITIES        
Borrowings          250,000
Employee termination benefits            
Reserve for retirement pay            
Share purchase advances            
Total non current liabilities          250,000
COMMITMENTS AND CONTINGENCIES            
SHAREHOLDERS' EQUITY        
Share capital 127,570 544,303 127,570 127,570
Pain in Excess 416,733    416,733   
Retained earnings (501,291) (521,403) (520,455) (137,698)
Net income / (loss) for the period 174,861 18,058 8,647 (346,692)
Total shareholders' equity 217,873 41,842 32,496 59,914
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,023,862 $ 588,119 $ 718,105 $ 367,872