XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 174,861 $ 8,647
Adjustments to reconcile net income to net cash provided    (436,865)
By operating activities:    
Depreciation and amortisation    (428,218)
Provision for employee benefit      
Changes in operating assets and liabilities    
Trade receivables, net (376,139) 24,072
Due from shareholders      
Due from related parties      
Inventories 58,969 (28,095)
Other current assets (19,541)   
Other non current assets      
Trade payables 56,340 156,519
Due to shareholders      
Due to related parties      
Other current liabilities 11,264 54,399
Share Purchase Advances      
Net cash generated from (used for) operating activities (269,106) (221,323)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase/(decrease) in short-term borrowings 191,134 166,733
Increase/(decrease) in long-term borrowings      
Dividends paid      
Net cash (used for) provided from financing activities 191,134 166,733
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment and intangible assets (2,203) (5,103)
Share capital increase      
Net cash used for investing activities    (5,103)
NET INCREASE / (DECREASE) IN CASH AND BANKS 25,428 (59,693)
CASH AND BANKS AT BEGINNING OF THE YEAR 70,289 70,289
CASH AND BANKS AT END OF THE PERIOD $ 95,717 $ 10,596