XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ (386,692) $ 105,115
Adjustments to reconcile net income to net cash provided PPA (401,447)   
By operating activities:    
Depreciation and amortisation    17,516
Provision for employee benefit    801
Changes in operating assets and liabilities    
Trade receivables, net 1,378,337 (430,428)
Due from shareholders    (773,544)
Due from related parties     
Inventories 309,953 (17,620)
Other current assets 1,106 98,467
Other non current assets    331
Trade payables 322,557 54,126
Due to shareholders    54,413
Due to related parties    392,276
Other current liabilities (1,241,442) (47,386)
Convertible Notes    750,000
Net cash generated from (used for) operating activities (17,628) 67,197
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase/(decrease) in short-term borrowings    (8,931)
Increase/(decrease) in long-term borrowings (38,158)   
Dividends paid      
Net cash (used for) provided from financing activities (38,158) (8,931)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property, plant and equipment and intangible assets 797 (62,304)
Share capital increase      
Net cash used for investing activities (797) (62,304)
NET INCREASE / (DECREASE) IN CASH AND BANKS 19,733 (4,289)
CASH AND BANKS AT BEGINNING OF THE YEAR 50,556 54,845
CASH AND BANKS AT END OF THE PERIOD $ 70,289 $ 50,556