XML 66 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Fair Value Measurements

The Company’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy.

 

The following table presents information about the Company’s liabilities measured at fair value on a recurring basis and the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2014:

    Fair value measured at December 31, 2014  
   

Total carrying value

at December 31,

2014

   

Quoted prices in active

markets

(Level 1)

   

Significant other

observable inputs

(Level 2)

   

Significant

unobservable inputs

(Level 3)

 
Digital Currencies   $ 16,040     $ 16,040     $ -     $ -  
                                 
      Fair value measured at December 31, 2013  
      Total carrying value at December 31, 2013     

Quoted prices in active markets 5

(Level 1)

   

Significant other observable inputs

(Level 2)

    Significant unobservable inputs(Level 3)  
Digital Currencies   $ 22,959     $ 22,959      $     $  

 

   

There were no transfers between Level 1, 2 or 3 during the year ended December 31, 2014 and for the period ended July 28, 2013 (inception) through December 31, 2013, respectively.

 

The following table presents additional information about Level 3 assets and liabilities measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for assets and liabilities within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

Changes in Level 3 liabilities measured at fair value for the twelve months ended December 31, 2014:

 

Balance - January 1, 2014   $ -  
Fair value of warrant liability on date of issuance (February 6, 2014)     227,239  
Change in fair value of warrant liability immediately before reclassification     (204,957 )
Reclassification of derivative liability warrant     (22,282 )
Balance - December 31, 2014   $ -  

 

A summary of quantitative information with respect to valuation methodology, estimated using a probability-weighted Black-Scholes option pricing model, which is comparable to a Binomial option pricing model, and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy for the year ended December 31, 2014 is as follows:

 

Date of valuation   February 6, 2014     March 31, 2014     June 30, 2014  
Fair value of common stock   $ 0.44     $ 0.32       0.17  
Dividend yield (per share)     0.00 %     0.00 %     0.00 %
Strike price   $ 1.00     $ 1.00       1.00  
Volatility (annual)     74 %     74 %     71 %
Risk-free rate     0.66 %     0.93 %     0.88 %
Expected life (years)     3.0       2.9       2.7  

 

The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s Management.