XML 53 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Deficit) (Details Narrative) - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 09, 2022
Oct. 01, 2022
Feb. 22, 2022
Jan. 02, 2022
Dec. 31, 2021
Dec. 01, 2021
Nov. 30, 2021
Sep. 14, 2021
Aug. 25, 2021
Jun. 28, 2021
Apr. 01, 2021
Mar. 30, 2021
Mar. 04, 2021
Mar. 02, 2021
Jan. 28, 2021
Jan. 15, 2021
Jan. 02, 2021
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2022
Class of Stock [Line Items]                                          
Number of common stock issued                   14,500                      
Stock issued during period value new issues                                       $ 3,014,005  
Share-based compensation                                     $ 2,625,270 $ 15,490,555  
Reverse split                   1-for-10 Reverse Split                      
Restricted stock unit grants       1,521,296                                  
Exercise price $ 2.15         $ 2.14                         $ 2.15 $ 2.14  
Number of share options granted                       14,000           480,000   21,000  
Stock issued during period, shares           275,000                              
Stock issued during period, value           $ 2,800,000                              
Fair value                                     $ 2,625,270 $ 15,490,555  
Remaining unvested restricted stock units 1,590,553         29,363                         1,590,553 29,363  
Remaining unvested restricted stock units aggregate intrinsic value, nonvested                                         $ 5,600
2021 Equity Incentive Plan [Member]                                          
Class of Stock [Line Items]                                          
Common stock, capital shares reserved for future issuance           7,000,000                           7,000,000  
Stock option granted                                   1,200,000      
Exercise price                                   $ 1.90      
Restricted Common Stock [Member]                                          
Class of Stock [Line Items]                                          
Restricted stock unit grants                                     12,500 52,800  
Number of restricted stock units granted and vested, value                                     $ 59,000 $ 600,000  
Restricted Stock Units (RSUs) [Member]                                          
Class of Stock [Line Items]                                          
Stock option granted       45,767     29,363 50,781     50,781                    
Stock issued during period, shares 5,873                                        
Stock issued during period, value $ 35,000                                        
Stock option, description                     The restricted stock units were to vest over a five-year period as follows: 20% of the 50,781 restricted stock units were to vest on the one-year anniversary of the grant date, and the remaining 80% were to vest monthly over the following four years with vesting occurring on the last day of each respective month.                    
Market capitalization remaining percentage             20.00%                            
Stock option grant date fair value       $ 200,000     $ 200,000                            
Number of restricted stock units vested                                     95,544    
Fair value                                     $ 300,000    
Remaining unvested restricted stock units                                         7,962
Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                          
Class of Stock [Line Items]                                          
Stock option granted       45,767                                  
Market capitalization remaining percentage       20.00%             20.00%                    
Restricted Stock Units (RSUs) One [Member]                                          
Class of Stock [Line Items]                                          
Market cap vesting thresholds, value   $ 50,000,000                                 100,000,000    
Restricted Stock Units (RSUs) Two [Member]                                          
Class of Stock [Line Items]                                          
Market cap vesting thresholds, value   100,000,000                                 150,000,000    
Restricted Stock Units (RSUs) Three [Member]                                          
Class of Stock [Line Items]                                          
Market cap vesting thresholds, value   150,000,000                                 200,000,000    
Restricted Stock Units (RSUs) Four [Member]                                          
Class of Stock [Line Items]                                          
Market cap vesting thresholds, value   $ 300,000,000                                 $ 400,000,000    
Charles B Lee and Carol Van Cleef [Member]                                          
Class of Stock [Line Items]                                          
Stock option granted                       35,000                  
Exercise price                       $ 10.30                  
Non Executive Employees [Member] | 2021 Equity Incentive Plan [Member]                                          
Class of Stock [Line Items]                                          
Exercise price $ 1.51                                   $ 1.51    
Number of share options granted                                     50,000    
Board of Directors [Member] | 2021 Equity Incentive Plan [Member]                                          
Class of Stock [Line Items]                                          
Restricted stock unit grants                                   275,000      
Two Non Employee [Member] | Restricted Stock Units (RSUs) [Member]                                          
Class of Stock [Line Items]                                          
Stock option granted                       15,000                  
Stock issued during period, shares           15,000                              
Stock issued during period, value           $ 200,000                              
Share based compensation arrangements vesting date                                       Sep. 14, 2021  
Chief Executive Officer [Member]                                          
Class of Stock [Line Items]                                          
Restricted stock unit grants       694,444                                  
Chief Executive Officer [Member] | Restricted Stock Units (RSUs) [Member]                                          
Class of Stock [Line Items]                                          
Number of restricted stock units vested         95,544                                
Chief Technology Officer [Member]                                          
Class of Stock [Line Items]                                          
Restricted stock unit grants       160,184                                  
Chief Technology Officer [Member] | Restricted Stock Units (RSUs) [Member]                                          
Class of Stock [Line Items]                                          
Market capitalization remaining percentage       20.00%                                  
Chief Technology Officer [Member] | Restricted Stock Units [Member]                                          
Class of Stock [Line Items]                                          
Market capitalization remaining percentage       80.00%                                  
Non Employee [Member] | Restricted Stock Units (RSUs) [Member]                                          
Class of Stock [Line Items]                                          
Stock option granted     7,962                                    
Stock issued during period, value     $ 12,000                                    
Common Stock [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                                       321,738  
Stock issued during period value new issues                                       $ 322  
Stock issued for conversion of shares                         19,609                
Number of restricted stock units vested                                     406,601 342,796  
Fair value                                     $ 407 $ 342  
Equity Line Of Credit Purchase Agreement Four Registration [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                               400,000          
Stock issued during period value new issues                                       $ 3,015,000  
Equity Line Of Credit Purchase Agreement Fourth Registration [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                                       321,738  
Equity Line Of Credit Purchase Agreement Fourth Registration [Member] | Pro-rata Commitment Shares [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                                       17,590  
Securities Purchase Agreement [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                           950,000 950,000            
Shares issued, price per share                           $ 10.00              
Warrants issued                             712,500            
Gross proceeds from issuance of common stock                           $ 9,500,000              
Proceeds from issuance of private placement                           $ 8,900,000 $ 9,500,000            
Percentage of gross proceeds of offerings                           7.00%              
Legal Fees                           $ 40,000              
Securities Purchase Agreement [Member] | Investors [Member] | Minimum [Member]                                          
Class of Stock [Line Items]                                          
Percentage of gross proceeds of offerings                           3.50%              
Securities Purchase Agreement [Member] | Warrant [Member]                                          
Class of Stock [Line Items]                                          
Warrants issued                           712,500              
Class of warrant or right, exercise price of warrants or rights                           $ 11.50              
At-the-Market Offering Agreement [Member]                                          
Class of Stock [Line Items]                                          
Shares issued, price per share $ 5.29         $ 6.38                         $ 5.29 $ 6.38  
Gross proceeds from issuance of common stock                                     $ 11,487,000 $ 2,979,000  
Sale of stock, number of shares issued in transaction                                     2,172,336 466,791  
Proceeds from issuance initial public offering, net                                     $ 11,126,000 $ 2,832,000  
At-the-Market Offering Agreement [Member] | H.C. Wainwright and Co., LLC [Member]                                          
Class of Stock [Line Items]                                          
Percentage of gross proceeds of offerings                 3.00%                        
Series C-2 Preferred Stock [Member]                                          
Class of Stock [Line Items]                                          
Preferred stock, shares authorized 20,000,000                                   20,000,000    
Preferred stock, par value $ 0.001                                   $ 0.001    
Series C-2 Convertible Preferred Stock [Member]                                          
Class of Stock [Line Items]                                          
Number of common stock issued                                   110,000      
Stock issued during period value new issues                                   $ 1,100,000      
Shares issued, price per share                                   $ 10.00      
Share-based compensation                                   $ 179,277      
Redeemed price value, percentage                                   107.00%      
Conversion price                                   $ 1.70      
Beneficial conversion amount                                   $ 129,412      
Amortization of beneficial conversion feature                 $ 45,541                        
Preferred stock, convertible terms                 If at any time after the Initial Issuance Date, the Company raises capital equal to or in excess of $5 million by issuing Common Stock or Common Stock Equivalents then the Anti-Dilution Amount per share of Series C-2 shall be the product of: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by the Company after the Initial Issuance Date (the “Capital Raised”). Provided; further, for the determination of the Anti-Dilution Amount, the amount of Capital Raised shall be limited to $13 million, regardless of how much capital the Company raises. In the event capital is raised simultaneous with a listing on a national securities exchange and the automatic conversion of the Series C-2 then such funds shall be included in the Capital Raised for the purpose of determining the Anti-Dilution Amount. As of September 30, 2021, over $13 million of capital was raised and the adjustment to the Conversion Amount was fully triggered. The Company recognized the effect of the down-round protection when capital raises occur as the difference between: (1) the financial instrument’s fair value (without the down round feature) using the pre-trigger exercise price, and (2) the financial instrument’s fair value (without the down round feature) using the reduced exercise price. The value of the effect of the down round feature of $5,020,883 was treated as a dividend and a reduction to income available to common shareholders in the basic EPS calculation.                        
Conversion of stock                 4,011,766                        
Series C-2 Convertible Common Stock [Member]                                          
Class of Stock [Line Items]                                          
Stock issued for conversion of shares                 4,011,766                        
Series C Warrants [Member] | Cavalry Fund I LP [Member]                                          
Class of Stock [Line Items]                                          
Warrants issued                                 200,000        
Payment of exercise amount                                 $ 400,000        
Series C1 Convertible Preferred Shares [Member]                                          
Class of Stock [Line Items]                                          
Stock issued for conversion of shares                         29,414