XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statement of Stockholders' Equity - USD ($)
Series C-1 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series C-2 Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 29 $ 4,201 $ 120,578,944 $ (119,539,887) $ 1,043,287
Balance, shares at Dec. 31, 2020 29,414 4,201,035      
Common stock issued including equity commitment fee, net $ 322 3,013,683 3,014,005
Common stock issued including equity commitment fee, net, shares     321,738      
Issuance of common stock, net of offering cost / At-the-market offering $ 467 2,831,685 2,832,152
Issuance of common stock, net of offering cost / At-the-market offering, shares     466,791      
Issuance of common stock and warrants for cash, net $ 950 8,864,050 8,865,000
Issuance of common stock and warrants for cash, net, shares     950,000      
Warrant liabilities value related to Issuance of common stock (5,771,250) (5,771,250)
Issuance of Series C-2 convertible preferred stock $ 1,100,000 1,100,000
Issuance of series C-2 convertible preferred stock, shares   1,100,000        
Conversion of Series C-1 Convertible Preferred stock $ (29) $ 20 9
Conversion of series C-1 convertible preferred stock, shares (29,414)   19,609      
Conversion of Series C-2 Convertible Preferred stock $ (6,216,289) $ 4,012 6,212,277
Conversion of Series C-2 Convertible Preferred stock, shares   (1,100,000) 4,011,766      
Beneficial conversion features associated with convertible notes payable 1,000,000 1,000,000
Beneficial conversion feature of Series C-2 convertible preferred stock (129,412) 129,412
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock 45,541 (45,541)
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock 5,020,883 (5,020,883)
Fractional shares adjusted for reverse split   $ 15 (15)
Fractional shares adjusted for reverse split, shares     14,477     (29)
Warrant exercise $ 200 399,800 $ 400,000
Warrant exercise, shares     200,000      
Stock-based compensation $ 342 15,490,213 15,490,555
Stock-based compensation, shares     342,796      
Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock 179,277 179,277
Net loss (16,049,583) (16,049,583)
Balance at Dec. 31, 2021 $ 10,529 147,682,384 (135,589,470) 12,103,443
Balance, shares at Dec. 31, 2021 10,528,212      
Issuance of common stock, net of offering cost / At-the-market offering     $ 2,172 11,124,159 11,126,331
Issuance of common stock, net of offering cost / At-the-market offering, shares     2,172,336      
Stock-based compensation     $ 407 2,624,863 2,625,270
Stock-based compensation, shares     406,601      
Net loss     (15,892,738) (15,892,738)
Dividend distributions     (631,143) (631,143)
Balance at Dec. 31, 2022     $ 13,108 $ 160,800,263 $ (151,482,208) $ 9,331,163
Balance, shares at Dec. 31, 2022     13,107,149