XML 87 R47.htm IDEA: XBRL DOCUMENT v3.24.1
Stockholders’ Equity (Deficit) (Details Narrative) - USD ($)
 12 Months Ended
Jun. 02, 2023
Jan. 19, 2023
Jan. 01, 2023
Dec. 09, 2022
Dec. 09, 2022
Oct. 01, 2022
Feb. 22, 2022
Feb. 22, 2022
Jan. 02, 2022
Jan. 02, 2022
Sep. 14, 2021
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 12, 2023
Jul. 11, 2023
May 12, 2023
Sep. 30, 2022
Jun. 13, 2022
Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Common stock, shares authorized                       975,000,000 975,000,000 975,000,000 975,000,000 97,500,000        
Number of restricted stock units granted and vested, shares                         1,521,296              
Liquidation preference                         The Series V: (i) is non-convertible, (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and distributions (at the discretion of the Board).              
Preferred stock value                                  
Weighted average exercise price                         $ 1.29 $ 1.51            
Fair value                       $ 1,341,729   $ 2,625,270            
Expected life (in years)                         4 years 5 years            
Remaining unvested restricted stock units                       1,606,373 1,606,373 1,590,553           29,363
Remaining unvested restricted stock units aggregate intrinsic value, nonvested                                   $ 5,600    
2021 Equity Incentive Plan [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of additional shares authorized                               12,000,000     7,000,000  
Expected life (in years)                         5 years 5 years            
Series V Preferred Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Liquidation preference                         The Series V: (i) is non-convertible, (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and distributions (at the discretion of the Board).              
Preferred stock value                       $ 2,563,938 $ 2,563,938            
Restricted Common Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units granted and vested, shares                           12,500            
Number of restricted stock units granted and vested, value                           $ 59,000            
Restricted Stock Units (RSUs) [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option grant date fair value               $ 200,000                        
Number of restricted stock units vested                           95,544            
Stock option granted               45,767                        
Fair value                           $ 300,000            
Expected life (in years)                         5 years              
Vesting period                         5 years              
Remaining unvested restricted stock units                                   7,962    
Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option granted               45,767                        
Vesting rights, percentage               20.00%                        
Restricted Stock Units (RSUs) One [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Market cap vesting thresholds, value     $ 50,000,000             $ 100,000,000                    
Restricted Stock Units (RSUs) Two [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Market cap vesting thresholds, value     100,000,000             150,000,000                    
Restricted Stock Units (RSUs) Three [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Market cap vesting thresholds, value     150,000,000             200,000,000                    
Unrecognized compensation     83,000                                  
Restricted Stock Units (RSUs) Four [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Market cap vesting thresholds, value     $ 300,000,000             $ 400,000,000                    
Restricted Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option granted         16,000                              
Common Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units vested                       505,511   406,601            
Number of shares issued                       1,707,621   2,172,336            
Fair value                       $ 506   $ 407            
Preferred Stock [Member] | Series V Preferred Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units vested                       25,026              
Number of shares issued 14,542,803                                      
Preferred stock value                                 $ 2,560,000      
Fair value                       $ 4,405              
Each Independent Director [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option grant date fair value   $ 50,000                                    
Each Independent Director [Member] | Four Equal Installments [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option grant date fair value   $ 12,500                                    
Independent Directors [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units vested                         122,124              
Officer [Member] | Common Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Share based compensation                         354,713 284,722            
Non-Executive Employees [Member] | 2021 Equity Incentive Plan [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option granted                         85,000 50,000            
Weighted average exercise price                         $ 1.29 $ 1.51            
Non-Executive Employees [Member] | Restricted Stock [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option granted       25,000                                
Chief Executive Officer [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units granted and vested, shares                   694,444                    
Chief Executive Officer [Member] | Restricted Stock Units (RSUs) [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units vested                 95,544                      
Chief Technology Officer [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Number of restricted stock units granted and vested, shares             160,184                          
Chief Technology Officer [Member] | Restricted Stock Units (RSUs) [Member] | One-Year Anniversary [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Vesting rights, percentage     20.00%                                  
Chief Technology Officer [Member] | Restricted Stock Units (RSUs) [Member] | Four-Year Anniversary [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Vesting rights, percentage     80.00%                                  
Non Employee [Member] | Restricted Stock Units (RSUs) [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Stock option granted           7,962                            
Stock issued during period, value           $ 12,000                            
At-the-Market Offering Agreement [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Proceeds from issuance initial public offering, net                         $ 2,688,000 $ 11,126,000            
Sale of stock, number of shares issued in transaction                         1,707,621 2,172,336            
Gross proceeds from issuance of common stock                         $ 2,790,000 $ 11,487,000            
Shares issued, price per share                       $ 1.63 $ 1.63 $ 5.29            
At-the-Market Offering Agreement [Member] | Wainwright And Co LLC [Member] | Maximum [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Proceeds from issuance initial public offering, net                     $ 98,767,500                  
At-the-Market Offering Agreement [Member] | H.C. Wainwright and Co., LLC [Member]                                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                                        
Percentage of gross proceeds of offerings                     3.00%