XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Revenues Earned from Company’s Operations

The following table summarizes the revenues earned from the Company’s operations for the years ended December 31, 2024 and 2023:

 

   2024   2023 
   For the Year Ended
December 31,
 
   2024   2023 
Revenues from blockchain infrastructure operations          
NodeOps  $1,620,305   $1,339,628 
Builder+   2,453,213    - 
Total revenues  $4,073,518   $1,339,628 

Schedule of Crypto Assets Earned from Blockchain Infrastructure Staking Activities

Crypto assets earned from blockchain infrastructure staking activities through NodeOps

 

   For the Year Ended December 31, 
   2024   2023 
Asset  Token Rewards   Revenue ($USD)   Token Rewards   Revenue ($USD) 
Ethereum (ETH)   261   $792,442    358   $639,357 
Cosmos (ATOM)   52,509   $390,740    43,268   $408,964 
Axie Infinity (AXS) *   22,997   $151,648    18,522   $127,691 
Akash (AKT)   22,742   $81,292    11,666   $9,808 
Solana (SOL) *   419   $62,210    474   $11,592 
Avalanche (AVAX)   1,237   $39,255    664   $9,117 
NEAR Protocol (NEAR) *   6,441   $36,457    5,494   $8,836 
Kava (KAVA)   27,143   $15,263    53,435   $43,642 
Kusama (KSM)   652   $15,746    820   $21,981 
Polygon (POL fka MATIC) *   20,970   $12,728    24,878   $20,613 
Polkadot (DOT) *   1,244   $8,021    1,371   $7,358 
Rocket Pool (RPL) *   14   $170    -   $- 
Tezos (XTZ) *   1,353   $1,182    2,413   $2,326 
Mina (MINA)   6,480   $6,404    15,840   $10,959 
Oasis Network (ROSE)   26,567   $3,254    98,001   $5,802 
Cardano (ADA) *   5,010   $2,218    2,394   $775 
Evmos (EVMOS) *   21,581   $1,275    89,591   $10,807 
Total earned from blockchain infrastructure staking activities through NodeOps       $1,620,305        $1,339,628 

 

*All or a portion of revenue earned from staking to third-party validator nodes
Schedule of Crypto Assets Earned From Ethereum

Crypto assets earned from Ethereum block-building through Builder+

 

   For the Year Ended December 31, 
   2024   2023 
Asset  Token Rewards   Revenue ($USD)   Token Rewards   Revenue ($USD) 
Ethereum (ETH)   886   $2,453,213             -   $         - 
Total earned from Ethereum block building through Builder+   886   $2,453,213    -   $- 
Schedule of Costs of Revenues

The following table further details the costs of revenues for the years ended December 31, 2024 and 2023:

 

   2024   2023 
  

For the Year Ended

December 31,

 
   2024   2023 
Cost of staking revenues  $186,669   $359,778 
Cost of Builder+ revenues   2,940,840    - 
Total cost of revenues  $3,127,509   $359,778 
Schedule of Earnings Per Share Anti-diluted

The following financial instruments were from the calculation of diluted loss per share for the year ended December 31, 2024, as their effect was anti-dilutive:

 

  

As of

December 31, 2024

 
Warrants to purchase common stock   712,500 
Options   1,302,500 
Non-vested restricted stock unit awards   1,140,971 
Non-vested restricted common stock   232,552 
Total   3,388,523