XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
 12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred tax assets and liabilities at December 31, 2024 and 2023 are comprised of the following:

 

   2024   2023 
   As of December 31, 
   2024   2023 
Deferred tax assets:          
Federal net-operating loss carryforward  $4,319,838   $3,488,995 
State net-operating loss carryforward   845,420    592,038 
Other (non-qualified stock options)   -    15,997 
R&D Capitalization Sec 174   166,015    - 
           
Total deferred tax assets   5,331,273    4,097,030 
Deferred tax liabilities:          
Unrealized gains on crypto assets   2,337,619    715,899 
Total deferred tax liabilities   2,337,619    715,899 
Valuation allowance   (2,993,654)   (3,381,131)
Deferred tax assets, net  $-   $- 
Schedule of Income Tax Rate

The expected tax expense (benefit) based on the U.S. federal statutory rate is reconciled with actual tax expense (benefit) as follows:

 

   2024   2023 
   For the years ended December 31, 
   2024   2023 
Statutory Federal Income Tax Rate   (21.00)%   (21.00)%
State Taxes, Net of Federal Tax Benefit   (6.46)%   (6.48)%
Federal tax rate change   0.00%   0.00%
Other   27.46%   27.48%
Change in Valuation Allowance   (0.00)%   (0.00)%
Income Taxes Provision (Benefit)   -%   -%