XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Option Activity (Details) - USD ($)
 12 Months Ended
Dec. 12, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Equity [Abstract]        
Number of shares outstanding, beginning balance   1,200,000 1,150,000  
Weighted average exercise price, beginning balance   $ 2.12 $ 2.15  
Total intrinsic value, beginning balance   $ 8,700  
Weighted average remaining contractual life (In years), ending balance 5 years 1 year 8 months 12 days 2 years 4 months 24 days 3 years 3 months 18 days
Number of Shares, Employee options granted   120,000 85,000  
Weighted average exercise price, employee options granted   $ 1.52 $ 1.29  
Total intrinsic value, employee options granted    
Weighted average remaining contractual life (In years), employee options granted   4 years 7 months 6 days 5 years  
Number of shares, employee options forfeited     (35,000)  
Weighted average exercise price, employee options forfeited     $ 1.02  
Total intrinsic value, employee options forfeited     $ 11,100  
Number of shares outstanding, ending balance   1,302,500 1,200,000 1,150,000
Weighted average exercise price, ending balance   $ 1.96 $ 2.12 $ 2.15
Total intrinsic value, ending balance   $ 804,300 $ 8,700
Number of shares outstanding, options vested and exercisable   1,141,250 1,145,000  
Weighted average exercise price, options vested and exercisable   $ 2.02 $ 2.15  
Total intrinsic value, options vested and exercisable   $ 649,125  
Weighted average remaining contractual life (In years), options vested and exercisable   1 year 3 months 18 days 2 years 3 months 18 days  
Number of shares, employee options expired   (17,500)    
Weighted average exercise price, employee options expired   $ 10.30