XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value (Details) - $ / shares
12 Months Ended
Jan. 13, 2025
Jan. 01, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price     $ 2.47  
Term (years)     7 years 4 years
Expected stock price volatility     113.88% 97.30%
Risk-free rate of interest     4.16% 4.10%
Subsequent Event [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Term (years)   2 years    
Expected stock price volatility   92.70%    
Risk-free rate of interest   4.25%    
Minimum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price       $ 3.81
Minimum [Member] | Subsequent Event [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price   $ 5.26    
Term (years) 1 year      
Maximum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price       30.52
Maximum [Member] | Subsequent Event [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price   $ 15.79    
Term (years) 5 years      
2021 Equity Incentive Plan [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Vesting hurdle price     $ 1.52 $ 1.29
Term (years)     5 years 5 years
Expected stock price volatility     141.86% 151.32%
Risk-free rate of interest     4.50% 3.97%