XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series V Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 13,108 $ 160,800,263 $ (146,495,831) [1] $ 14,317,540 [1]
Balance, shares at Dec. 31, 2022 13,107,149      
Issuance of common stock, net of offering cost / At-the-market offering $ 1,708 2,686,086 2,687,794
Issuance of common stock, net of offering cost / At-the-market offering, shares 1,707,621      
Stock-based compensation $ 4,405 $ 506 1,336,818 1,341,729
Stock-based compensation, shares 25,026 505,511      
Net income (loss) 7,818,728 7,818,728
Issuance of Series V preferred stock $ 2,559,533 (2,559,533)
Issuance of Series V preferred stock, shares 14,542,803        
Balance at Dec. 31, 2023 $ 2,563,938 $ 15,322 162,263,634 (138,677,103) 26,165,791
Balance, shares at Dec. 31, 2023 14,567,829 [1] 15,320,281      
Issuance of common stock, net of offering cost / At-the-market offering $ 2,021 6,679,756 6,681,777
Issuance of common stock, net of offering cost / At-the-market offering, shares 2,021,361      
Stock-based compensation $ 82,376 $ 1,375 2,339,809 2,423,560
Stock-based compensation, shares 465,402 1,376,101      
Net income (loss) (1,271,174) (1,271,174)
Balance at Dec. 31, 2024 $ 2,646,314 $ 18,718 $ 171,283,199 $ (139,948,277) $ 33,999,954
Balance, shares at Dec. 31, 2024 15,033,231 [2] 18,717,743 [3]      
[1] Includes an adjustment to the opening balance of $4,986,377 resulting from a change in accounting principle. See Note 3 – Changes in Accounting Principle for further details.
[2] Includes 98,294 restricted shares of Series V Preferred Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 6 – Stockholders’ Equity (Deficit) for further details.
[3] Includes 270,794 restricted shares of Common Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 6  – Stockholders’ Equity (Deficit) for further details.