XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net cash flows used from operating activities:    
Net income (loss) $ (1,271,174) $ 7,818,728
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expense 5,689 5,033
Stock-based compensation 2,423,560 1,341,729
Blockchain infrastructure revenue (4,073,518) (1,339,628)
Builder payments (non-cash) 2,765,731
Change in fair value of warrant liabilities 54,150
Realized losses on crypto assets transactions 767,375 604,269
Change in unrealized appreciation on crypto assets (7,683,772) (12,135,648)
Changes in operating assets and liabilities:    
Stablecoins (18,501) (21,044)
Prepaid expenses and other current assets (1,473) 61,266
Receivable for capital shares sold 291,440 (291,440)
Accounts payable and accrued expenses 15,386 (21,669)
Accrued compensation 3,194,999 416,157
Net cash used in operating activities (3,530,108) (3,562,247)
Cash flows from investing activities:    
Purchase of productive crypto assets for validating (3,531,550) (1,804,482)
Sale of productive crypto assets 901,980 1,994,851
Purchase of property and equipment (2,648) (5,276)
Sale of property and equipment 904
Net cash provided by (used in) investing activities (2,632,218) 185,997
Cash flow from financing activities:    
Net proceeds from issuance common stock/ At-the-market offering 6,681,777 2,687,794
Net cash provided by financing activities 6,681,777 2,687,794
Net (decrease)/increase in cash 519,451 (688,456)
Cash, beginning of period 1,458,327 2,146,783
Cash, end of period 1,977,778 1,458,327
Supplemental disclosure of non-cash financing and investing activities:    
Series V Preferred Stock Distribution $ 82,376 $ 2,559,533