XML 94 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Schedule of Revenues Earned from Company’s Operations

The following table summarizes the revenues earned from the Company’s operations for the three months ended March 31, 2025 and 2024.

 

   2025   2024 
  

For the Three Months Ended

March 31,

 
   2025   2024 
Revenues from blockchain infrastructure operations          
NodeOps  $339,291   $418,353 
Builder+   1,349,644    33,033 
Total revenues  $1,688,935   $451,386 
Schedule of Crypto Assets Earned from Blockchain Infrastructure Staking Activities

Crypto assets earned from blockchain infrastructure staking activities through NodeOps

 

   For the Three Months Ended March 31, 
   2025   2024 
Asset  Token Rewards   Revenue ($USD)   Token Rewards   Revenue ($USD) 
Ethereum (ETH)   70   $186,195    65   $188,078 
Cosmos (ATOM)   16,313   $84,850    11,166   $121,074 
Solana (SOL)*   117   $20,603    119   $15,372 
Axie Infinity (AXS)*   6,318   $18,523    5,381   $48,322 
Akash (AKT)   5,957   $11,835    4,575   $18,746 
NEAR Protocol (NEAR)*   2,032   $7,472    714   $4,422 
Avalanche (AVAX)   290   $6,405    -   $- 
Kava (KAVA)   7,011   $3,245    6,292   $5,252 
Stader (SD)*   126   $89    -   $- 
Polkadot (DOT)*   9   $40    360   $2,957 
Rocket Pool (RPL)*   10   $34    -   $- 
Kusama (KSM)   -   $-    10   $475 
Polygon (POL)*   -   $-    6,230   $5,731 
Tezos (XTZ)*   -   $-    318   $367 
Mina (MINA)   -   $-    2,880   $3,646 
Oasis Network (ROSE)   -   $-    16,137   $2,218 
Cardano (ADA)*   -   $-    1,289   $753 
Evmos (EVMOS)*   -   $-    11,426   $940 
Total earned from blockchain infrastructure staking activities through NodeOps       $339,291        $418,353 

 

*   All or a portion of revenue earned from staking to third-party validator nodes
Schedule of Crypto Assets Earned From Ethereum

Crypto assets earned from block-building through Builder+

 

   For the Three Months Ended March 31, 
   2025   2024 
Asset 

Token

Rewards

  

Revenue

($USD)

  

Token

Rewards

  

Revenue

($USD)

 
Ethereum (ETH)   494   $1,349,644    11   $33,033 
Total earned from block-building through Builder+   494   $1,349,644    11   $33,033 
Schedule of Costs of Revenues

The following table further details the costs of revenues for the three months ended March 31, 2025 and 2024.

 

   2025   2024 
  

For the Three Months Ended

March 31,

 
   2025   2024 
Cost of staking revenues  $46,766   $51,953 
Cost of Builder revenues   1,521,893    108,672 
Total cost of revenues  $1,568,659   $160,625 

Schedule of Earnings Per Share Anti-diluted

The following financial instruments were excluded from the calculation of diluted loss per share for the three months ended March 31, 2024, as their effect was anti-dilutive:

 

  

As of

March 31, 2025

 
Warrants to purchase common stock   712,500 
Options   2,729,568 
Non-vested restricted stock unit awards   - 
Non-vested restricted common stock   1,312,301 
Total   4,754,369