XML 117 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Feb. 03, 2025
Jan. 13, 2025
Jan. 01, 2025
Oct. 04, 2024
Jun. 02, 2023
Jan. 19, 2023
Sep. 14, 2021
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jul. 11, 2023
Jul. 10, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Common Stock, Shares Authorized               975,000,000   975,000,000    
Common stock par value               $ 0.001   $ 0.001    
Common Stock, Shares, Outstanding               20,206,880   18,717,743    
Share based payment issued, value               $ 3,860,367 $ 878,042      
Fair value of shares issued               $ 813,000        
Issuance of Series V preferred stock, shares               33,731        
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross               1,427,068      
Time based vesting shares               166,668        
Forfeiture of stock-based awards, shares               $ 262,058        
Fair value as of the grand date               $ 20,483,572   $ 36,156,683    
Expected term     2 years                  
Number of restricted stock units, forfeited 120,137             120,137        
Recognized stock based compensation expense $ 262,000             $ (17,385) $ 273,429      
Minimum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Expected term   1 year                    
Maximum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Expected term   5 years                    
2021 Equity Incentive Plan [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of additional shares authorized                     12,000,000 7,000,000
Expected term               5 years        
Series V Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Preferred Stock, Conversion Basis               The Series V: (i) is non-convertible (subject to potential conversion rights, as described below), (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting, and (iv) has certain rights to dividends and distributions (at the discretion of the Board of Directors)        
Vesting shares issued               1,020,834   971,507    
Time based vesting shares               48,967        
Forfeiture of stock-based awards, shares 49,327                      
Stock issued during period shares restricted stock award gross               1,069,801        
Restricted Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock-based compensation, shares     50,000                  
Stock option granted     150,000                  
Stock issued during period shares restricted stock award gross   1,170,834                    
Restricted Stock Units (RSUs) [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Vesting rights, percentage     20.00%                  
Vesting period     5 years                  
Fair value as of the grand date               $ 181,000        
Recognized stock based compensation expense               $ 151,958 $ 239,146      
Common Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock-based compensation, shares               1,491,215 385,134      
Share based payment issued, value               $ 1,491 $ 385      
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross               295,379        
Number of shares issued               127,249        
Forfeiture of stock-based awards, shares               $ 129        
Stock issued during period shares restricted stock award gross               1,312,301        
Forfeiture of stock-based awards, shares $ 129,327                      
Preferred Stock [Member] | Series V Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock-based compensation, shares               1,020,834        
Share based payment issued, value               $ 180,688      
Issuance of Series V preferred stock, shares   1,020,834                    
Number of shares issued         14,542,803            
Forfeiture of stock-based awards, shares               $ 8,731        
Each Independent Director [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock option grant date fair value           $ 12,500            
Independent Directors [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock-based compensation, shares               25,002        
Share based payment issued, value               $ 38,000        
Officer [Member] | Common Stock [Member] | Performance Bonus Payments [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Share based compensation               329,110        
At-the-Market Offering Agreement [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Gross proceeds from issuance of common stock       $ 250,000,000       $ 238,000        
Sale of stock, number of shares issued in transaction               127,249        
Shares issued, price per share               $ 1.87        
Proceeds from issuance of stock net               $ 229,000        
At-the-Market Offering Agreement [Member] | H.C. Wainwright And Co LLC [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Proceeds from issuance of common stock             $ 98,767,500          
At-the-Market Offering Agreement [Member] | H.C. Wainwright and Co., LLC [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Percentage of gross proceeds of offerings             3.00%