XML 79 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Net Cash flows used in operating activities:      
Net income (loss) $ (17,268,697) $ 12,256,586  
Adjustments to reconcile net income to net cash used in operating activities:      
Depreciation expense 879 1,495  
Stock-based compensation 3,598,309 878,042  
Blockchain infrastructure revenue (1,688,935) (451,386)  
Builder payments (non-cash) 1,480,324 65,613  
Blockchain network fees (non-cash) 3,054  
Change in fair value of warrant liabilities (225,150) $ 54,150
Realized losses on crypto assets transactions 1,382,288 (10,687)  
Change in unrealized (appreciation) depreciation of crypto assets 14,530,822 (13,102,667)  
Changes in operating assets and liabilities:      
Stablecoins 949 6,247  
Prepaid expenses and other current assets (172,102) 30,841  
Receivable for capital shares sold 291,440  
Accounts payable and accrued expenses 50,870 (28,865)  
Accrued compensation (3,595,028) (705,673)  
Net cash used in operating activities (1,902,417) (769,014)  
Cash flows from investing activities:      
Purchase of productive crypto assets for validating (48,940) (18,719)  
Sale of productive crypto assets 264,498  
Purchase of investments (250,000)  
Purchase of property and equipment (1,695)  
Sale of property and equipment 1,750  
Net cash provided by (used in) investing activities (34,387) (18,719)  
Cash flow from financing activities:      
Net proceeds from issuance common stock/ At-the-market offering 228,955  
Net cash provided by financing activities 228,955  
Net (decrease)/increase in cash (1,707,849) (787,733)  
Cash, beginning of period 1,977,778 1,458,327 1,458,327
Cash, end of period 269,929 670,594 $ 1,977,778
Supplemental disclosure of non-cash financing and investing activities:      
Series V Preferred Stock Distribution $ 180,688