XML 57 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 23, 2025
Jul. 01, 2025
Feb. 03, 2025
Jan. 13, 2025
Jan. 01, 2025
Oct. 04, 2024
Jun. 02, 2023
Jan. 19, 2023
Sep. 14, 2021
Jul. 31, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Jul. 11, 2023
Jul. 10, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Common Stock, Shares Authorized                     975,000,000   975,000,000   975,000,000    
Common stock par value                     $ 0.001   $ 0.001   $ 0.001    
Common stock, shares issued                     21,968,566   21,968,566   18,717,743    
Common stock, shares outstanding                     21,968,566   21,968,566   18,717,743    
Share based payment issued, value                     $ 246,672 $ 300,042 $ 4,107,038 $ 1,178,084      
Fair value of shares issued                         $ 813,000        
Issuance of Series V preferred stock, shares                         33,731        
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross                         1,477,068 120,000      
Time based vesting shares                     166,668   166,668        
Forfeiture of stock-based awards, shares                         $ 262,058        
Fair value as of the grand date                     $ 39,775,635   $ 39,775,635   $ 36,156,683    
Expected term         2 years                        
Number of restricted stock units, forfeited     120,137                   120,137        
Recognized stock based compensation expense     $ 262,000               $ 246,671 300,042 $ 229,285 $ 573,471      
Warrants were classified as derivative liabilities                     712,500   712,500        
Issuance of warrants in connection with convertible note                     $ 1,901,916   $ 1,901,916        
Minimum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Expected term       1 year                          
Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Expected term       5 years                          
2021 Equity Incentive Plan [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of additional shares authorized                               12,000,000 7,000,000
Expected term                         6 years 8 months 12 days 5 years      
Series V Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock conversion basis description                         The Series V: (i) is non-convertible (subject to potential conversion rights, as described below), (ii) has a 20% liquidation preference over the shares of Common Stock, (iii) is non-voting, and (iv) has certain rights to dividends and distributions (at the discretion of the Board of Directors).        
Vesting shares issued                         1,020,834   1,069,801    
Time based vesting shares                     48,967   48,967        
Forfeiture of stock-based awards, shares     49,327                            
Stock issued during period shares restricted stock award gross                         1,069,801        
Restricted Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation, shares         50,000                        
Stock option granted         150,000                        
Stock issued during period shares restricted stock award gross       1,170,834                          
Restricted Stock Units (RSUs) [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Vesting rights, percentage         20.00%                        
Vesting period         5 years                        
Fair value as of the grand date                     $ 181,000   $ 181,000        
Recognized stock based compensation expense                     $ 153,647 $ 241,752 $ 305,604 $ 480,898      
Common Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation, shares                     17,046 25,781 1,508,261 410,915      
Share based payment issued, value                     $ 17 $ 25 $ 1,508 $ 410      
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross                         295,379        
Number of shares issued                     1,744,640 163,831 1,871,889 163,831      
Forfeiture of stock-based awards, shares                         $ 129        
Stock issued during period shares restricted stock award gross                         1,312,301        
Forfeiture of stock-based awards, shares     $ 129,327                            
Preferred Stock [Member] | Series V Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation, shares                         1,020,834        
Share based payment issued, value                     $ 180,688      
Issuance of Series V preferred stock, shares       1,020,834                          
Number of shares issued             14,542,803            
Forfeiture of stock-based awards, shares                         $ 8,731        
Each Independent Director [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock option grant date fair value               $ 12,500                  
Independent Directors [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation, shares                         42,048        
Share based payment issued, value                         $ 75,000        
Officer [Member] | Common Stock [Member] | Performance Bonus Payments [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Share based compensation                         329,110        
Subsequent Event [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Percentage of sales commission                   3.00%              
H.C. Wainwright and Co., LLC [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Securities issuance $ 2,000,000,000                                
At-the-Market Offering Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Gross proceeds from issuance of common stock           $ 250,000,000             $ 4,220,000        
Sale of stock, number of shares issued in transaction                         1,871,889        
Shares issued, price per share                     $ 2.25   $ 2.25        
Proceeds from issuance of stock net                         $ 4,079,000        
At-the-Market Offering Agreement [Member] | Subsequent Event [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Sale of stock, number of shares issued in transaction   161,617                              
Proceeds from issuance of stock net   $ 156,000                              
At-the-Market Offering Agreement [Member] | H.C. Wainwright and Co LLC [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Proceeds from issuance of common stock                 $ 98,767,500