XML 65 R55.htm IDEA: XBRL DOCUMENT v3.25.2
Subsequent Events (Details Narrative)
 1 Months Ended 3 Months Ended 6 Months Ended
Aug. 07, 2025
shares
Jul. 21, 2025
USD ($)
$ / shares
shares
Jul. 18, 2025
shares
Jul. 09, 2025
shares
Jul. 08, 2025
shares
May 13, 2025
USD ($)
$ / shares
shares
Jan. 13, 2025
shares
Aug. 11, 2025
USD ($)
Ethereum
$ / shares
shares
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
shares
Dec. 31, 2024
shares
Dec. 31, 2023
shares
Subsequent Event [Line Items]                            
Gross proceeds from issuance of common stock | $                     $ 4,079,085 $ 240,305    
Company borrowed amount | $                     $ 5,447,000    
Convertible shares                     1,901,916      
Offering price | $                 $ 3,850,129 $ 240,305 $ 4,079,085 $ 240,305    
Number of outstanding stock options                 2,661,410 1,302,500 2,661,410 1,302,500 1,302,500 1,200,000
Number outstanding stock warrants                 2,614,416   2,614,416   712,500  
Vested restricted equity                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross                     1,477,068 120,000    
Common Stock [Member]                            
Subsequent Event [Line Items]                            
Offering price | $                 $ 1,745 $ 163 $ 1,872 $ 163    
Vested restricted equity             318,055              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross                     295,379      
Series V Preferred Stock [Member]                            
Subsequent Event [Line Items]                            
Vested restricted equity             318,055              
Subsequent Event [Member]                            
Subsequent Event [Line Items]                            
Number of outstanding stock options       1,561,687                    
Number outstanding stock warrants         1,561,687                  
Stock option exercised       1,100,000                    
Number of stock options surrendered       353,637                    
Number of stock options received       746,363                    
Warrants exercised     456,575   913,150                  
Number of Warrant surrendered     148,064   406,337                  
Number of warrants received     308,511   506,813                  
Performance milestone description Specifically, the Company maintained a cash and crypto balance in excess of $75 million for twenty consecutive days, thereby satisfying the highest tier (cutoff level being $75 million) of the liquidity milestone. As disclosed in the January 8-K, this liquidity milestone accounts for 25% of each executive officer’s target incentive compensation and is designed to reward financial strength and liquidity.                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Description These options: (i) have a term of seven years, (ii) have an exercise price equal to $4.20 per share, (iii) vest in full on December 31, 2026, and (iv) are subject to the terms and conditions set forth in the applicable award agreements.                          
Subsequent Event [Member] | Mr Charles Allen [Member]                            
Subsequent Event [Line Items]                            
Offering price | $   $ 47,500                        
Subsequent Event [Member] | Chief Executive Officer [Member]                            
Subsequent Event [Line Items]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 169,232                          
Subsequent Event [Member] | Chief Financial Officer [Member]                            
Subsequent Event [Line Items]                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 81,613                          
ATM Agreement [Member] | Subsequent Event [Member]                            
Subsequent Event [Line Items]                            
Sale of stock, number of shares issued in transaction               24,522,525            
Gross proceeds from issuance of common stock | $               $ 135,217,000            
Shares issued, price per share | $ / shares               $ 5.51            
Net proceeds from issuance of common stock | $               $ 131,082,000            
DeFi [Member] | Subsequent Event [Member]                            
Subsequent Event [Line Items]                            
Company borrowed amount | $               47,500,000            
Outstanding borrowings amount | $               $ 51,702,000            
Collateralized ethereum | Ethereum               38,400            
Fair market value of ethereum | $               $ 176,062,000            
Ethereum closing price | $               $ 4,584            
Securities Purchase Agreement [Member]                            
Subsequent Event [Line Items]                            
Principal amount | $           $ 7,810,526                
Convertible value | $           $ 7,420,000                
Convertible shares           1,901,916                
Warrants exercisable per share | $ / shares           $ 2.75                
Debt conversion price | $ / shares           $ 5.85                
Debt interest rate           6.00%                
Beneficial ownership percentage           4.99%                
Securities Purchase Agreement [Member] | Subsequent Event [Member]                            
Subsequent Event [Line Items]                            
Principal amount | $   10,050,000                        
Convertible value | $   $ 9,547,500                        
Convertible shares   879,375                        
Warrants exercisable per share | $ / shares   $ 8.00                        
Debt conversion price | $ / shares   $ 13.00                        
Debt interest rate   6.00%                        
Beneficial ownership percentage   4.99%