XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Net cash flows used in operating activities:    
Net income (loss) $ (13,387,165) $ 5,528,717
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expense 1,778 2,990
Stock-based compensation 3,844,980 1,178,084
Blockchain infrastructure revenue (4,461,133) (1,012,578)
Builder payments (non-cash) 4,301,615 158,112
Blockchain network fees (non-cash) 6,907
Change in fair value of warrant liabilities (59,850) (142,500)
Amortization on debt discount and issuance costs 150,963
Realized losses on crypto assets transactions 4,159,908 (298,014)
Change in unrealized (appreciation) depreciation of crypto assets 5,737,661 (7,159,328)
Changes in operating assets and liabilities:    
Stablecoins 36,695 6,247
Prepaid expenses and other current assets (164,284) (118,458)
Receivable for capital shares sold (156,299) 291,440
Accounts payable and accrued expenses 32,163 75,792
Accrued compensation (3,286,074) (203,603)
Accrued interest 6,621
Net cash used in operating activities (3,235,514) (1,693,099)
Cash flows from investing activities:    
Purchase of productive crypto assets for validating (14,179,117) (19,212)
Sale of productive crypto assets 1,065,207 550,361
Purchase of investments (250,000)
Purchase of property and equipment (3,446)
Sale of property and equipment 1,750
Net cash provided by (used in) investing activities (13,365,606) 531,149
Cash flow from financing activities:    
Net proceeds from issuance common stock/ At-the-market offering 4,079,085 240,305
Proceeds from issuance of convertible notes, net 7,306,000
Proceeds from Defi borrowing 5,447,000
Payments to Defi borrowing (1,447,000)
Payments of debt issuance costs (122,554)
Net cash provided by financing activities 15,262,531 240,305
Net (decrease)/increase in cash (1,338,589) (921,645)
Cash, beginning of period 1,977,778 1,458,327
Cash, end of period 639,189 536,682
Supplemental disclosure of non-cash financing and investing activities:    
Series V Preferred Stock Distribution 180,688
Cash paid for interest 64,310
Non-cash discount on convertible notes $ 504,526