XML 63 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 18, 2025
Aug. 15, 2025
Aug. 15, 2025
Aug. 07, 2025
Jul. 23, 2025
Feb. 03, 2025
Jan. 13, 2025
Jan. 01, 2025
Oct. 04, 2024
Jun. 02, 2023
Jan. 19, 2023
Sep. 14, 2021
Sep. 30, 2025
Aug. 31, 2025
Jul. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 04, 2025
Dec. 31, 2024
Jul. 11, 2023
Jul. 10, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Common Stock authorized shares                         975,000,000     975,000,000   975,000,000     975,000,000    
Common stock par value                         $ 0.001     $ 0.001   $ 0.001     $ 0.001    
Common stock, shares issued                         47,075,189     47,075,189   47,075,189     18,717,743    
Common stock, shares outstanding                         47,075,189     47,075,189   47,075,189     18,717,743    
Percentage of sales commission                             3.00%                
Average purchase price [1]                         $ 4.60     $ 4.60   $ 4.60          
Number of share repurchased and retired                         652,020 [1] 0 [1] 0 [1] 652,020   652,020          
Share repurchase program, remaining authorized, amount [1]                         $ 47,000,000 $ 50,000,000 $ 50,000,000 $ 47,000,000   $ 47,000,000          
Share based payment issued, value                               555,523 $ 709,715 4,662,561 $ 1,887,800        
Fair value of shares issued                                   $ 813,000          
Issuance of Series V preferred stock, shares                                   33,731          
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross                                   1,808,053 120,000        
Forfeiture of stock-based awards, shares                               $ 549,840   $ 811,899          
Time based vesting shares                         285,913     285,913   285,913          
Performance milestone description       Specifically, the Company maintained a cash and crypto balance in excess of $75 million for twenty consecutive days, thereby satisfying the highest tier (cutoff level being $75 million) of the liquidity milestone. This liquidity milestone accounts for 25% of each executive officer’s target incentive compensation and is designed to reward financial strength and liquidity.                                      
Stock option exercised                                   1,100,000          
Number of stock options surrendered                         353,637     353,637   353,637          
Number of stock options received                         746,363     746,363   746,363          
Fair value as of the grand date                         $ 293,680,682     $ 293,680,682   $ 293,680,682     $ 36,156,683    
Expected term               2 years                              
Vesting rights, description     the Company determined that the market capitalization vesting condition for certain previously granted Long-Term Incentive (“LTI”) awards had been satisfied. Under the applicable award agreements, vesting required the Company to maintain a market capitalization in excess of $150 million for 30 consecutive days the Company determined that the market capitalization vesting condition for certain previously granted Long-Term Incentive (“LTI”) awards had been satisfied. Under the applicable award agreements, vesting required the Company to maintain a market capitalization in excess of $100 million for 30 consecutive days                                      
Vested restricted equity                                            
Number of restricted stock units, forfeited           120,137                       120,137          
Recognized stock based compensation expense                                   $ 812,000          
Number of restricted stock units issued and outstanding                                   1,140,971    
Warrants exercised                                   1,369,725          
Number of Warrant surrendered                         554,401     554,401   554,401          
Number of warrants received                         815,324     815,324   815,324          
Warrants were classified as derivative liabilities                         712,500     712,500   712,500          
Issuance of warrants in connection with convertible note                         $ 1,411,566     $ 1,411,566   $ 1,411,566          
Equity Option [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock option exercised                                   1,100,000          
2021 Equity Incentive Plan [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Number of additional shares authorized                                           12,000,000 7,000,000
Expected term                                   6 years 9 months 5 years        
2021 Stock Incentive Plan [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross       330,985                                      
Stock options, description       These options: (i) have a term of seven years, (ii) have an exercise price equal to $4.20 per share, (iii) vest in full on December 31, 2026, and (iv) are subject to the terms and conditions set forth in the applicable award agreements.                                      
Series V Preferred Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Preferred stock conversion basis description                                   The Series V: (i) is non-convertible (subject to potential conversion rights, as described below), (ii) has a 20% liquidation preference over the shares of Common Stock, (iii) is non-voting, and (iv) has certain rights to dividends and distributions (at the discretion of the Board).          
Description related to market capitalization and thresholds                                   the market capitalization vesting thresholds of $100 million and $150 million, respectively, had been achieved and sustained for 30 consecutive days.          
Forfeiture of stock-based awards, shares           $ 49,327                                  
Vesting shares issued                                   322,580          
Time based vesting shares                         93,413     93,413   93,413          
Stock issued during period shares restricted stock award gross                               322,580   322,580          
Restricted Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock-based compensation, shares               50,000                              
Stock option granted               150,000                              
Stock issued during period shares restricted stock award gross             1,170,834                                
Restricted Stock Units (RSUs) [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Vesting rights, percentage               20.00%                              
Fair value as of the grand date                         $ 181,000     $ 181,000   $ 181,000          
Number of restricted stock units issued and outstanding                         565,080     565,080   565,080          
Common Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock-based compensation, shares                               7,764 380,298 1,516,025 791,213        
Share based payment issued, value                               $ 8 $ 380 $ 1,516 $ 790        
Sharebased compensation arrangement by sharebased payment award, options, grants in period, gross                                   295,379          
Number of shares issued                               24,522,525 279,896 26,394,414 443,727        
Forfeiture of stock-based awards, shares                               $ 333   $ 463          
Stock option exercised                               746,363   746,363          
Stock issued during period shares restricted stock award gross 333,333                             565,080   565,080          
Vested restricted equity             413,888                     (413,888)          
Forfeiture of stock-based awards, shares           129,327                                  
Number of restricted stock units issued and outstanding                         565,080     565,080   565,080     270,794    
Preferred Stock [Member] | Series V Preferred Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock-based compensation, shares                                   1,020,834          
Share based payment issued, value                               $ 180,688        
Issuance of Series V preferred stock, shares             1,020,834                                
Number of shares issued                   14,542,803                  
Issuance of Series V preferred stock, shares   413,888                                          
Forfeiture of stock-based awards, shares                               $ 59,000   $ 67,731          
Series V Preferred Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Vested restricted equity             413,888                                
Each Independent Director [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock option grant date fair value                     $ 12,500                        
Independent Directors [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock-based compensation, shares                                   49,812          
Share based payment issued, value                                   $ 113,000          
Officer [Member] | Common Stock [Member] | Performance Bonus Payments [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share based compensation                                   329,110          
Chief Operating Officer [Member] | Series V Preferred Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Forfeiture of stock-based awards, shares $ 333,333                                            
Maximum [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share repurchase program authorized                                       50,000,000      
Expected term             5 years                                
Minimum [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Expected term             1 year                                
H.C. Wainwright and Co., LLC [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Securities issuance         $ 2,000,000,000                                    
At-the-Market Offering Agreement [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Gross proceeds from issuance of common stock                 $ 250,000,000                 $ 139,437,000          
Sale of stock, number of shares issued in transaction                                   26,394,414          
Average purchase price                         $ 5.28     $ 5.28   $ 5.28          
Proceeds from issuance of stock net                                   $ 135,161,000          
At-the-Market Offering Agreement [Member] | H.C. Wainwright and Co LLC [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Proceeds from issuance of common stock                       $ 98,767,500                      
[1] The Company’s share repurchase program commenced on September 4, 2025. No shares were repurchased prior to that date.