XML 49 R36.htm IDEA: XBRL DOCUMENT v3.26.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2025

Income Tax Disclosure [Abstract]

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred tax assets and liabilities at December 31, 2025 and 2024 are comprised of the following:

 Schedule of Deferred Tax Assets and Liabilities

		2024				2023
		As of December 31,
		2025				2024
Deferred tax assets:
Federal net-operating loss carryforward		$	6,380,672			$	4,319,838
State net-operating loss carryforward			1,360,806				845,420
Other (non-qualified stock options)		$	-			$	-
R&D Capitalization Sec 174			122,516				166,015
Unrealized losses on digital assets			970,947				-
Total deferred tax assets			8,834,941				5,331,273
Deferred tax liabilities:
Unrealized (losses)/gains on digital assets			-				2,337,619
Total deferred tax liabilities							2,337,619
Valuation allowance			(8,834,941	)			(2,993,654	)
Deferred tax assets, net		$	-			$	-

Schedule of Income Tax Rate

The expected tax expense (benefit) based on the U.S. federal statutory rate is reconciled with actual tax expense (benefit) as follows:

 Schedule of Income Tax Rate 

		2025				2024
		2025				2024
Statutory Federal Income Tax Rate			(21.00	)%			(21.00	)%
State Taxes, Net of Federal Tax Benefit			(6.02	)%			(6.46	)%
Other			42.72	%			27.46	%
Permanent Items			-				-
Stock Compensation - RSU			2.05	%			-	%
Stock Compensation - Option			(1.67	)%			-	%
Change in Valuation Allowance			(16.08	)%			-	%
Income Taxes Provision (Benefit)			0.00	%			0.00	%

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration