XML 18 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Statements of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series V Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 2,563,938 $ 15,322 $ 162,263,634 $ (138,677,103) $ 26,165,791
Balance, shares at Dec. 31, 2023 14,567,829 15,320,281      
Issuance of common stock, net of offering cost / At-the-market offering $ 2,021 6,679,756 6,681,777
Issuance of common stock, net of offering cost / At-the-market offering, shares 2,021,361      
Stock-based compensation $ 82,376 $ 1,375 2,339,809 2,423,560
Stock-based compensation, shares 465,402 1,376,101      
Net income (loss) (1,271,174) (1,271,174)
Balance at Dec. 31, 2024 $ 2,646,314 $ 18,718 171,283,199 (139,948,277) 33,999,954
Balance, shares at Dec. 31, 2024 15,033,231 [1],[2] 18,717,743 [3]      
Issuance of common stock, net of offering cost / At-the-market offering $ 26,395 135,134,447 135,160,842
Issuance of common stock, net of offering cost / At-the-market offering, shares 26,394,414      
Issuance of warrants in connection with convertible note 6,367,316 6,367,316
Issuance of common stock upon exercise of warrants $ 815 (815)
Issuance of common stock upon exercise of warrants, shares   815,324      
Issuance of common stock upon exercise of options $ 746 (746)
Issuance of common stock upon exercise of options, shares   746,363     1,100,000
Stock-based compensation $ 180,688 $ 1,530 4,902,450 $ 5,084,668
Stock-based compensation, shares 1,020,834 1,530,230      
Shares repurchased   $ (888) (3,999,112)   (4,000,000)
Shares repurchased, shares   (888,677)      
Forfeiture of stock-based awards $ (67,731) $ (463) (743,705) (811,899)
Forfeiture of stock-based awards, shares (382,660) (462,660)      
Dividends paid $ (783,570) (2,392,351) (3,175,921)
Proceeds from disgorgement of stockholder short-swing profits 145,252 145,252
Net income (loss) (33,353,433) (33,353,433)
Balance at Dec. 31, 2025 $ 1,975,701 $ 46,853 $ 310,695,935 $ (173,301,710) $ 139,416,779
Balance, shares at Dec. 31, 2025 15,671,405 [1] 46,852,737 [4]      
[1] Includes 278,375 restricted shares of Series V Preferred Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details.
[2] Includes 98,294 restricted shares of Series V Preferred Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details.
[3] Includes 270,794 restricted shares of Common Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details.
[4] Includes 478,375 restricted shares of Common Stock held by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for further details.