XML 20 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (33,353,433) $ (1,271,174)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 4,067 5,689
Stock-based compensation 657,076 2,423,560
Blockchain infrastructure revenue (15,177,667) (4,073,518)
DeFi revenue (1,301,976)
Builder payments (non-cash) 14,299,606 2,765,731
Blockchain network fees (non-cash) 12,284
Change in fair value of warrant liabilities (267,900) 54,150
Purchase of non-productive digital assets (191,256)
Amortization on debt discount and issuance costs 1,497,000
Realized losses on digital asset transactions 8,184,469 767,375
Unrealized loss (gain) on digital assets 15,713,307 (7,683,772)
Impairment loss on non-fungible tokens 149,566
Loss on settlement of dividend payable 52,793
Loss on extinguishment of debt 8,731
Changes in operating assets and liabilities:    
Stablecoins (1,499,519) (18,501)
Prepaid expenses and other current assets (82,097) (1,473)
Receivable for capital shares sold 291,440
Accounts payable and accrued expenses (31,919) 15,386
Accrued compensation 1,317,810 3,194,999
Accrued interest 225,115
Net cash used in operating activities (9,783,943) (3,530,108)
Cash flows from investing activities:    
Purchase of productive digital assets for validating (201,348,417) (3,531,550)
Sale of productive digital assets 4,362,106 901,980
Purchase of investments (500,000)
Purchase of property and equipment (12,759) (2,648)
Sale of property and equipment 1,750
Net cash used in investing activities (197,497,320) (2,632,218)
Cash flow from financing activities:    
Net proceeds from issuance common stock/ At-the-market offering 135,160,842 6,681,777
Dividend distributions (2,679,994)
Payments for shares repurchased (4,000,000)
Proceeds from issuance of convertible notes, net 16,843,500
Proceeds from Defi borrowing 122,947,000
Payments to Defi borrowing (61,455,731)
Payments of debt issuance costs (130,989)
Proceeds from disgorgement of stockholders short-swing profits 145,252
Net cash provided by financing activities 206,829,880 6,681,777
Net (decrease)/increase in cash (451,383) 519,451
Cash, beginning of period 1,977,778 1,458,327
Cash, end of period 1,526,395 1,977,778
Supplemental disclosure of cash flow information:    
Cash and stablecoins paid for interest 1,795,557
Supplemental disclosure of non-cash investing and financing activities:    
Series V Preferred Stock Distribution 180,688 82,376
Non-cash discount on convertible notes 1,017,026
Extinguishment of USDT-denominated debt via on-chain protocol 1,500,000
Issuance of GHO-denominated debt via on-chain protocol (1,500,000)
Issuance of common stock upon non-cash exercise of warrants and stock options 8,134,516
Dividends distributions paid in ETH $ 495,927