XML 58 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt, Net - Additional information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 08, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]              
Line of credit working capital $ 5,000            
Line of Credit Facility, Description If any advance under the Term Loan is prepaid at any time, a prepayment fee is charged based on the amount being prepaid and an applicable percentage amount, such as 4%, 3%, or 1%, based on the date the prepayment is made            
Loss on extinguishment of debt   $ 0 $ (824) $ 0 $ (824)    
Debt Covenant Description No. 5 also removed those requirements for the periods ending January 31, 2025 through December 31, 2025, instead requiring that for each applicable twelve-month period ending after December 31, 2024, the Company’s minimum net revenue requirement will be determined by MidCap in its reasonable discretion in consultation with the Company’s senior management and based on financial statements and projections delivered to MidCap in accordance with the financial reporting requirements in the Amended Credit Agreement, so long as the minimum net revenue requirements for those periods shall not be less than the greater of (x) the applicable minimum net revenue requirement for the twelve-month period ending on the last day of the immediately preceding month and (y) $34.0 million            
Fair value of equity-classified warrants issued $ 100     132 0    
Term loan exit fee percent 9.00%            
Debt issuance cost       25 $ 24    
Term Loan   12,135   12,135     $ 12,135
Long-term debt, net   $ 10,857   $ 10,857     $ 13,251
Amended Credit Agreement [Member]              
Debt Instrument [Line Items]              
Revenue $ 45,000            
Maturity date May 01, 2027            
Amended Credit Agreement [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Revenue $ 38,000            
Amended Credit Agreement [Member] | Forecast [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Revenue           $ 34,000  
Amended Credit Agreement [Member] | Forecast [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Revenue           $ 42,000  
Amended Credit Agreement [Member] | SOFR Floor [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 4.50%            
Amended Credit Agreement [Member] | SOFR [Member]              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 4.00%            
Adjusted upward rate 0.10%            
Term SOFR floor 4.50%            
The Facility [Member]              
Debt Instrument [Line Items]              
Maximum amount borrowed $ 57,100            
Senior Secured Term Loan [Member]              
Debt Instrument [Line Items]              
Maximum amount borrowed $ 52,100            
Term Loan [Member] | Amended Credit Agreement [Member] | SOFR [Member]              
Debt Instrument [Line Items]              
Applicable margin 7.00%            
Revolving Loan [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Minimum cash requirement $ 10,000            
Revolving Loan [Member] | Minimum [Member]              
Debt Instrument [Line Items]              
Minimum cash requirement $ 9,000