XML 13 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition
3 Months Ended
Mar. 31, 2012
Acquisition

(3) Acquisition

 

PST Eletrônica Ltda.

 

As of December 31, 2011, the Company acquired a controlling interest in PST Eletrônica Ltda. (“PST”), increasing its interest from 50% to 74%. The PST joint venture was accounted for under the equity method of accounting prior to the acquisition of the additional interest. On the date of acquisition, PST became a consolidated subsidiary of the Company. PST’s results of operations are consolidated and included in the Company’s condensed consolidated statement of operations for the three month ended March 31, 2012. For the three months ended March 31, 2011, PST’s results of operations are included in the Company’s condensed consolidated statement of operations as equity earnings of investees. PST’s financial position is included in the condensed consolidated balance sheet at March 31, 2012 and December 31, 2011. Effective December 31, 2011, PST represents a new reportable segment.

 

PST specializes in the design, manufacture and sale of electronic vehicle security alarms, convenience accessories, vehicle tracking devices and monitoring services and in-vehicle audio and video devices. PST sells its products through the aftermarket distribution channel, to factory authorized dealer installers, also referred to as original equipment services, direct to OEMs and through mass merchandisers. PST’s sales are primarily to customers in South America.

 

As a result of obtaining a controlling interest in PST, the Company’s previously held equity interest in PST of 50% was remeasured to an acquisition date fair value of $104,118. The Company recognized a one-time non-cash pre-tax gain on previously held equity interest of $65,372 as a result of the remeasurment in the fourth quarter of 2011.

 

The acquisition date fair value of the remaining 26% noncontrolling interest in PST was measured at $48,727 at December 31, 2011. The noncontrolling interest was recorded as a component of total shareholder’s equity on the condensed consolidated balance sheet at December 31, 2011. Noncontrolling interest in PST increased to $50,202 at March 31, 2012 primarily due to changes in foreign currency translation of approximately $1,400 for the first quarter of 2012.

 

The acquisition date fair value of the total consideration transferred consisted of the following:

 

Cash   $ 29,669  
 Common Shares (1,940,413 shares)     15,310  
 Fair value of consideration transferred     44,979  
 Fair value of the Company's previously held equity interest     104,118  
 Fair value of noncontrolling interest     48,727  
 Total fair value of PST   $ 197,824  

 

Of the $44,979 consideration transferred for the additional 24% interest, $29,976 ($19,779 of cash and $10,197 of Company Common Shares) was transferred on January 5, 2012, in accordance with the terms of the purchase agreement. This amount was recorded as a liability owed to the sellers of the business and was included as a component of accrued expenses and other current liabilities on the condensed consolidated balance sheet as of December 31, 2011.

 

The fair value of the Common Shares transferred was based on the closing market price of the Company’s Common Shares on the acquisition date, less a discount for a lack of short-term marketability as the Common Shares transferred were issued through a private placement.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. These values represent a revision to the initial allocation of the purchase price subject to finalization of post-closing procedures. The purchase price allocation is preliminary pending completion of the valuation of acquired intangible assets, inventory, property, plant and equipment, deferred income taxes and an assessment of contingencies.

 

 

As of December 31, 2011 (controlling interest acquired date)      
             
      Initially Reported        Interim Revisions  
                 
 Cash   $ 2,137     $ 2,137  
 Accounts receivable     48,993       48,993  
 Inventory     56,204       56,204  
 Prepaids and other current assets     9,547       9,257  
 Property, plant and equipment     42,389       42,482  
 Identifiable intangible assets     102,090       102,090  
 Other long-term assets     1,479       1,479  
 Total identifiable assets acquired     262,839       262,642  
                 
 Accounts payable     9,825       9,825  
 Other current liabilities     25,801       25,917  
 Debt     54,068       54,068  
 Deferred tax liabilities     39,392       39,603  
 Total liabilities assumed     129,086       129,413  
 Net identifiable assets acquired     133,753       133,229  
 Goodwill     64,071       64,595  
 Net assets acquired   $ 197,824     $ 197,824  

 

During the three months ended March 31, 2012 goodwill was increased by $524, the net result of measurement period purchase accounting adjustments to the fair value of assets acquired and liabilities assumed resulting primarily from an increase in deferred tax liabilities from a refined estimate of differences in the U.S. GAAP and tax basis of assets and liabilities.

 

Goodwill is calculated as the excess of the fair value of consideration transferred over the fair market value of the identifiable assets and liabilities and represents the future economic benefits arising from other assets acquired that could not be separately recognized. The goodwill is reported in the Company’s PST segment and is not deductible for income tax purposes.

 

Of the $102,090 of acquired identifiable intangible assets, $51,818 was provisionally assigned to customer lists with a 15-year useful life; $31,400 was provisionally assigned to trademarks with a 20 year useful life; and $18,872 was provisionally assigned to technology with a 17 year weighted-average useful life. The fair value of the identifiable intangible assets was determined using an income approach.

 

The following unaudited pro forma information reflects the Company’s consolidated results of operations as if the acquisition had taken place on January 1, 2011. The unaudited pro forma information is not necessarily indicative of the results of operations that the Company would have reported had the transaction actually occurred at the beginning of these periods, nor is it necessarily indicative of future results.

 

Three months ended March 31, 2011      
         
Net sales   $ 246,282  
Net income attributable to Stoneridge, Inc. and subsidiaries   $ 2,487  

 

The unaudited pro forma financial information presented in the table above has been adjusted to give effect to adjustments that are directly related to the business combination and factually supportable. These adjustments include, but are not limited to depreciation and amortization related to fair value adjustments to property, plant, and equipment, intangible assets and inventory.