EX-99.2 3 v358836_ex99-2.htm EX-99.2

1 Stoneridge, Inc . Third Quarter 2013 Earnings Release Presentation October 31, 2013 Exhibit 99.2

 
 

Statements in this presentation that are not historical facts (including, but not limited to, 2013 net sales guidance) are forward - looking statements, which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied by the statements. Important factors that may cause actual results to differ materially from those in the forward - looking statements include, among other factors, the loss or bankruptcy of a major customer; the costs and timing of facility closures, business realignment or similar actions; a significant change in medium - and heavy - duty truck, automotive or agricultural and off - highway vehicle production; our ability to achieve cost reductions that offset or exceed customer - mandated selling price reductions; a significant change in general economic conditions in any of the various countries in which Stoneridge operates; labor disruptions at Stoneridge’s facilities or at any of Stoneridge’s significant customers or suppliers; the ability of suppliers to supply Stoneridge with parts and components at competitive prices on a timely basis; the amount of Stoneridge’s indebtedness and the restrictive covenants contained in the agreements governing its indebtedness, including its asset - based credit facility and senior secured notes; customer acceptance of new products; capital availability or costs, including changes in interest rates or market perceptions; the failure to achieve successful integration of any acquired company or business and the items described in “Risk Factors” and other uncertainties or risks discussed in Stoneridge’s periodic and current reports filed with the Securities and Exchange Commission. Important factors that could cause the performance of the commercial vehicle and automotive industry to differ materially from those in the forward - looking statements include factors such as (1) continued economic instability or poor economic conditions in the United States and global markets, (2) changes in economic conditions, housing prices, foreign currency exchange rates, commodity prices, including shortages of and increases or volatility in the price of oil, (3) changes in laws and regulations, (4) the state of the credit markets, (5) political stability, (6) international conflicts and (7) the occurrence of force majeure events . Forward Looking Statements

 
 

Forward Looking Statements (cont’d) Also, see Rounding Differences Disclosure below These factors should not be construed as exhaustive and should be considered with the other cautionary statements in Stoneridge’s filings with the Securities and Exchange Commission. Forward - looking statements are not guarantees of future performance; Stoneridge’s actual results of operations, financial condition and liquidity, and the development of the industry in which Stoneridge operates may differ materially from those described in or suggested by the forward - looking statements contained in this presentation. In addition, even if Stoneridge’s results of operations, financial condition and liquidity, and the development of the industry in which Stoneridge operates are consistent with the forward - looking statements contained in this presentation, those results or developments may not be indicative of results or developments in subsequent periods. This presentation contains time - sensitive information that reflects management’s best analysis only as of the date of this presentation. Any forward - looking statements in this presentation speak only as of the date of this presentation, and Stoneridge undertakes no obligation to update such statements. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data. Stoneridge does not undertake any obligation to publicly update or revise any forward - looking statement as a result of new information, future events or otherwise, except as otherwise required by law . Rounding Differences : There may be slight immaterial differences between figures represented in our public filings compared to what is shown in this presentation. The differences are the a result of rounding due to the representation of values in millions rather than thousands in our public filings.

 
 

Sales, Gross Profit, & Op Income – 3Q12 vs 3Q13 43.6 26.5 17.1 14.6 2.5 189.9 153.5 36.4 28.2 8.2 0% 20% 40% 60% 80% 100% Sales COGS Gross Profit SGA Op Income PST Core 3Q12 3Q13 SRI Variance millions SRI SRI excl PST PST Ops PST PPA SRI $ % Sales 219.3 189.9 43.6 0.0 233.5 14.3 6.5% COGS 168.0 153.5 26.2 0.3 180.0 12.0 7.1% Gross Profit 51.2 36.4 17.4 (0.3) 53.5 2.3 4.5% GP % to Sales 23.4% 19.2% 40.0% 22.9% SGA 44.6 28.2 13.7 1.0 42.8 (1.8) (4.1%) SGA % to Sales 20.4% 14.8% 31.3% 18.3% Op Income 6.6 8.2 3.8 (1.3) 10.7 4.1 61.8% OI % to Sales 3.0% 4.3% 8.6% 4.6%

 
 

2013 Achievable Goals & Objectives Top line growth – annual 6% to 8% goal Sustainable cost position with focus on continuous improvement Focused technology evolution to create new products and keep existing products competitive Strong Balance Sheet provides Stoneridge opportunities to make investments Stoneridge positioned well for value creation

 
 

Manage the Cycles Control Devices $73.1 Electronics $44.9 Wiring $71.9 PST $43.6 PST (Brazil ): Est 2012: $185 - $197 million 3Q13 Revenue by Business Unit Consolidated Sales : $233.5 million 2012 Guidance Core Sales (excl PST) $755 – $765 million 31.3% 18.7% 19.2% 30.8% Automotive Aftermarket Commercial Vehicle / Ag Commercial Vehicle

 
 

Sales by Segment – 3Q13 vs 3Q12 CD ELEC WIRING PST SRI CD ELEC WIRING PST SRI Pass Car / Light Truck 57.9 0.5 0.9 0.0 59.3 48.5 0.8 0.1 0.0 49.5 Med / HD Truck 8.4 43.3 38.3 0.0 90.0 8.5 36.5 42.2 0.0 87.2 Ag 4.0 0.0 30.5 0.0 34.6 3.8 0.3 28.7 0.0 32.9 PST / Other 2.7 1.1 2.2 43.6 49.6 3.9 0.1 1.9 43.8 49.6 TOTAL 73.1 44.9 71.9 43.6 233.5 64.8 37.8 72.9 43.8 219.3 CD ELEC WIRING PST SRI CD ELEC WIRING PST SRI Pass Car / Light Truck 9.3 (0.3) 0.8 0.0 9.8 19.2% (41.7)% 642.3% 0.0% 19.8% Med / HD Truck (0.1) 6.8 (3.9) 0.0 2.8 (1.2)% 18.6% (9.2)% 0.0% 3.2% Ag 0.2 (0.3) 1.8 0.0 1.6 4.3% (97.7)% 6.3% 0.0% 5.0% PST / Other (1.1) 0.9 0.3 (0.1) (0.0) (29.1)% 686.9% 17.4% (0.3)% (0.0)% TOTAL 8.3 7.1 (1.0) (0.1) 14.2 12.7% 18.6% (1.3)% (0.3)% 6.5% 3Q13 3Q12 Variance $ Variance % 3Q13 vs 3Q12 3Q13 vs 3Q12

 
 

Sales by Segment – 3Q13 vs 2Q13 CD ELEC WIRING PST SRI CD ELEC WIRING PST SRI Pass Car / Light Truck 57.9 0.5 0.9 0.0 59.3 56.7 0.9 0.6 0.0 58.1 Med / HD Truck 8.4 43.3 38.3 0.0 90.0 11.1 46.3 41.5 0.0 98.8 Ag 4.0 0.0 30.5 0.0 34.6 2.3 0.0 28.8 0.0 31.1 PST / Other 2.7 1.1 2.2 43.6 49.6 4.4 1.5 2.1 46.7 54.7 TOTAL 73.1 44.9 71.9 43.6 233.5 74.4 48.7 73.0 46.7 242.8 CD ELEC WIRING PST SRI CD ELEC WIRING PST SRI Pass Car / Light Truck 1.2 (0.4) 0.4 0.0 1.2 2.1% (46.8)% 70.1% 0.0% 2.0% Med / HD Truck (2.6) (3.0) (3.2) 0.0 (8.8) (23.6)% (6.4)% (7.7)% 0.0% (8.9)% Ag 1.7 0.0 1.7 0.0 3.4 77.2% 23.1% 5.9% 0.0% 11.1% PST / Other (1.7) (0.4) 0.1 (3.1) (5.1) (38.2)% (27.7)% 5.5% (6.6)% (9.3)% TOTAL (1.4) (3.8) (1.1) (3.1) (9.3) (1.8)% (7.8)% (1.4)% (6.6)% (3.8)% 3Q13 2Q13 Variance $ Variance % 3Q13 vs 2Q13 3Q13 vs 2Q13

 
 

3Q12 vs 3Q13 EPS Bridge PST Impacts SRI Core TOTAL Volume 0.05 0.11 0.16 Direct Material (0.04) 0.05 0.01 Copper 0.00 0.01 0.01 FX 0.00 0.06 0.06 Wiring Labor / Mix / Other 0.00 (0.13) (0.13) SGA Drop / Cost Reduction 0.01 0.04 0.05 PST Cost Reduct / Purchase Acctg 0.01 0.00 0.01 TOTAL 0.03 0.14 0.17 0.19 0.01 0.05 (0.13) 0.06 0.01 0.01 0.16 0.02 3Q13 Actual EPS PST Cost Reduct / Purchase Acctg SGA Drop / Cost Reduction Wiring Labor / Mix / Other FX Copper Direct Material Volume 3Q12 Actual EPS

 
 

PST Purchase Price Accounting Expense [Non Cash] (millions) Q1 Q2 Q3 Q4 Full Year 2012 1Q 2Q 3Q Est. 2013 COGS / DM Inventory Write Up $1.8 $1.4 $0.0 $0.0 $3.2 $0.0 $0.0 $0.0 $0.0 COGS / Depreciation – Fixed Asset Write Up $0.4 $0.3 $0.3 $0.3 $1.3 $0.3 $0.3 $0.3 $1.0 SGA / Amortized Intangibles $1.0 $1.1 $1.3 $1.3 $4.7 $1.6 $1.5 $1.0 $5.0 TOTAL $3.2 $2.8 $1.6 $1.6 $9.2 $1.9 $1.8 $1.3 $6.0 Q1 Q2 Q3 Q4 2012 1Q 2Q 3Q 2013 E Impact on Op Margin 1.22% 1.20% 0.73% 0.72% 0.98% 0.81% 0.74% 0.56% 0.64% Impact on Diluted EPS $(0.06) $(0.05) $(0.03) $(0.03) $(0.17) $(0.04) $(0.04) $(0.02) $(0.11)

 
 

Cost Initiatives / Benefits millions 1Q12 2Q12 3Q12 4Q12 FY 2012 Costs NA Wiring 0.0 0.0 (0.7) (0.4) (1.1) NA / European Electronics 0.0 0.0 (0.3) 0.0 (0.3) PST (0.3) (1.3) 0.0 0.0 (1.6) TOTAL Costs (0.3) (1.3) (1.0) (0.4) (3.0) Benefits NA Wiring 0.0 0.0 0.7 1.1 1.8 NA / European Electronics 0.0 0.0 0.0 0.4 0.4 PST 0.0 0.0 2.2 2.2 4.4 TOTAL Benefits 0.0 0.0 2.9 3.7 6.6 NET (0.3) (1.3) 1.9 3.3 3.6 Estimated Net Benefits for 2013 $9.0 - $11. 0

 
 

Improving Direct Material Costs in 2H12 1Q12 2Q12 1 st Half 3Q12 4Q12 2 nd Half FY 2012 1Q13 2Q13 3Q13 SRI excl PST Direct Material 56.2% 56.7% 56.4% 56.0% 54.9% 55.4% 56.0% 53.9% 53.7% 54.5% PST Direct Material * 38.0% 37.8% 37.9% 37.0% 32.1% 34.5% 36.2% 34.9% 35.6% 40.5% * Excludes Purchase Accounting Expense SRI excluding PST • Commodity based material price decreases • Sales price increases (mostly Control Devices) offsetting raw material increases • Redesign of products to lower material content (Control Devices) PST • Direct material content is a function of product sales (car alarms vs. audio), pricing and BRL / USD exchange rate

 
 

USD [millions] 2011 1Q12 2Q12 3Q12 4Q12 2012 1Q13 2Q13 3Q13 Actual Actual Actual Actual Actual Actual Actual Actual Actual Beginning Cash 72.0 78.7 42.9 39.2 35.6 78.7 44.6 46.7 37.0 Consolidated Net Income 45.5 5.7 (5.3) 0.6 2.7 3.7 4.3 6.4 5.5 Depreciation / Amortization 20.0 9.0 9.1 9.0 8.3 35.3 9.2 8.8 8.5 Working Capital (45.5) (6.8) 8.6 5.7 25.7 33.2 (15.4) (11.9) (0.4) Other (19.1) (2.0) (2.9) 9.4 (1.2) 3.3 1.3 0.6 5.6 Cash Flow from Operations 0.9 5.9 9.5 24.7 35.5 75.5 (0.6) 3.9 19.2 Capital Expenditures (26.3) (6.8) (7.6) (5.9) (6.1) (26.4) (5.8) (4.9) (7.8) Free Cash Flow (25.4) (0.9) 1.9 18.8 29.4 49.1 (6.4) (1.0) 11.4 Ending Cash 78.7 42.9 39.2 35.6 44.6 44.6 46.7 37.0 46.1 Long Term Debt - Proceeds / (Repayment) 38.9 (16.2) (4.2) (23.3) (20.5) (64.2) 9.5 (8.4) (3.0) Cash Flow 13 * PST borrowed 25 mm BRL in March 2013 to pay down $10 mm USD denominated debt in April 2013 * ** ** Free Cash Flow = Cash Flow from Operations – Capital Expenditures

 
 

Debt / Net Debt (millions USD) 2011 1Q12 2Q12 3Q12 2012 1Q13 2Q13 3Q13 Total Debt $267.1 $253.2 $244.9 $222.3 $201.4 $211.2 $199.3 $196.7 Net Debt $188.4 $210.2 $205.8 $186.7 $156.8 $164.4 $162.3 $150.6 Total Debt / LTM Adj.EBITDA 3.5 x 1 2.9 x 3.2 x 2.7 x 2.6 x ABL Balance $38.0 $31.0 $25.0 $11.0 $0.0 $0.0 $0.0 $0.0 Brazil Debt $54.1 $47.2 $43.8 $34.2 $24.4 $35.3 2 $24.8 $21.7 LTM Adj. EBITDA = Operating Income + Depreciation + Amortization + Non - Depreciation / Amort Purchase Accounting 1 Proforma for PST Debt and EBITDA 2 PST borrowed 25 mm BRL in March 2013 to pay down $10 mm USD denominated debt in April 2013; only $3 million of USD debt at PST remains

 
 

2013 Guidance Sales [millions] Operating Margin EPS Gross Margin Core $765 - $785 21.5% - 23.0% 4.5% – 5.5% PST (2013 F/X Rate 2.05) $174 – $184 44.0% - 47.0% 4.5% - 5.5% * SRI $939 - $974 25.5% - 27.0% 4.5% - 5.5% * $0.75 - $0.95 8.4% - 9.2% EBITDA ** * Includes Purchase Accounting Expenses of $6.0 million Reconciliation of Operating Margin to Adjusted EBITDA Margin: Operating Margin Depreciation Amortization EBITDA ** Margin 4.5% - 5.5% 3.3% - 3.1% 0.6% 8.4% - 9.2%